Kyoto ToolKYOTO TOOL CO.,LTD.5966東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

Kyoto Tool revenue and profit

Out of every ¥100 of sales, about ¥9 is left as operating profit. Revenue changed -7.9% from the prior year, operating profit -11.1%.

Five-year trend

Revenue¥8.33B
FY ending Mar 2022: ¥7.94B¥7.94BFY ending Mar 2023: ¥8.4B¥8.4BFY ending Mar 2024: ¥8.43B¥8.43BFY ending Mar 2025: ¥9.05B¥9.05BFY ending Mar 2026: ¥8.33B¥8.33BFY22FY23FY24FY25FY26
Operating income¥753.2M
FY ending Mar 2022: ¥733M¥733MFY ending Mar 2023: ¥793.8M¥793.8MFY ending Mar 2024: ¥847M¥847MFY ending Mar 2025: ¥847.2M¥847.2MFY ending Mar 2026: ¥753.2M¥753.2MFY22FY23FY24FY25FY26
Operating margin9.0%
FY ending Mar 2022: 9.2%9.2%FY ending Mar 2023: 9.5%9.5%FY ending Mar 2024: 10.0%10.0%FY ending Mar 2025: 9.4%9.4%FY ending Mar 2026: 9.0%9.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.0%
Asset turnover0.52×
ROA3.1%
ROA3.1%
Financial leverage1.41×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.0%
2022: 6.4%6.4%2023: 7.1%7.1%2024: 6.9%6.9%2025: 6.0%6.0%2026: 6.0%6.0%2223242526
Asset turnover0.52×
2022: 0.55×0.55×2023: 0.58×0.58×2024: 0.54×0.54×2025: 0.55×0.55×2026: 0.52×0.52×2223242526
ROA3.1%
2022: 3.5%3.5%2023: 4.1%4.1%2024: 3.7%3.7%2025: 3.3%3.3%2026: 3.1%3.1%2223242526
Financial leverage1.41×
2022: 1.42×1.42×2023: 1.41×1.41×2024: 1.45×1.45×2025: 1.48×1.48×2026: 1.41×1.41×2223242526
ROE4.4%
2022: 5.0%5.0%2023: 5.8%5.8%2024: 5.4%5.4%2025: 4.9%4.9%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.4%0.55×3.5%1.42×5.0%
20237.1%0.58×4.1%1.41×5.8%
20246.9%0.54×3.7%1.45×5.4%
20256.0%0.55×3.3%1.48×4.9%
20266.0%0.52×3.1%1.41×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue53.7%
2021: 52.5%52.5%2022: 49.2%49.2%2023: 44.9%44.9%2024: 47.6%47.6%2025: 50.6%50.6%2026: 53.7%53.7%212223242526
PPE ÷ total assets28.4%
2021: 28.5%28.5%2022: 27.3%27.3%2023: 25.6%25.6%2024: 24.2%24.2%2025: 28.1%28.1%2026: 28.4%28.4%212223242526
Goodwill ÷ parent equity0.2%
2023: 0.6%0.6%2024: 0.5%0.5%2025: 0.4%0.4%2026: 0.2%0.2%212223242526
Goodwill balance¥26.4M
2023: ¥66.1M¥66.1M2024: ¥52.9M¥52.9M2025: ¥39.7M¥39.7M2026: ¥26.4M¥26.4M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥205M
2021: ¥178M¥178M2022: ¥174M¥174M2023: ¥227M¥227M2024: ¥212M¥212M2025: ¥219M¥219M2026: ¥205M¥205M212223242526
R&D / revenue2.5%
2021: 2.4%2.4%2022: 2.2%2.2%2023: 2.7%2.7%2024: 2.5%2.5%2025: 2.4%2.4%2026: 2.5%2.5%212223242526
Receivable days59d
2021: 109d109d2022: 79d79d2023: 83d83d2024: 81d81d2025: 74d74d2026: 59d59d212223242526
Payable days18d
2021: 21d21d2022: 27d27d2023: 27d27d2024: 22d22d2025: 24d24d2026: 18d18d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,9408,3968,4299,0468,334
Cost of revenue4,8695,1515,1515,6795,112
Gross profit3,0723,2463,2783,3673,222
SG&A2,3392,4522,4312,5202,469
Operating income733794847847753
Pretax income745827901808748
Income tax240233318264246
Net income attributable to owners505594582545502
Operating margin9.2%9.5%10.0%9.4%9.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
8%
Property, plant and equipment 28%
2%
Investment securities 11%
Other assets 31%

Funding

2%
Other liabilities 18%
Equity 80%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.71B¥3.3B¥3.42B¥2.92B¥3.08B
Total assets¥14.3B¥14.7B¥16.5B¥16.3B¥15.8B
Net assets¥10.7B¥11.2B¥12.4B¥12.3B¥12.6B
Share capital¥1.03B¥1.03B¥1.03B¥1.03B¥1.03B
Trade receivables¥1.73B¥1.92B¥1.86B¥1.83B¥1.34B
Property, plant and equipment¥3.9B¥3.77B¥4.01B¥4.57B¥4.48B
Intangible assets excluding goodwill¥206.8M¥315.1M¥307.2M¥267M¥218.8M
Goodwill—¥66.1M¥52.9M¥39.7M¥26.4M
Investment securities¥1.15B¥1.19B¥2.3B¥1.72B¥1.78B
Current assets¥8.91B¥9.26B¥9.77B¥9.56B¥9.18B
Current liabilities¥2.55B¥2.5B¥2.81B¥2.9B¥1.99B
Trade payables¥364.8M¥384.4M¥310.6M¥380.1M¥247.9M
Short-term borrowings¥900M¥900M¥900M¥900M¥900M
Total liabilities¥3.61B¥3.54B¥4.17B¥4.04B¥3.17B
Equity attributable to owners of parent¥10.1B¥10.5B¥11B¥11.2B¥11.5B
Retained earnings¥6.57B¥7B¥7.41B¥7.74B¥8.04B
Treasury stock-¥80.6M-¥68.1M-¥56.6M-¥133.3M-¥133.3M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/04/01-2026/03/31)

    ID S100YJPO2026-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第75期(2024/04/01-2025/03/31)

    ID S100WVXX2025-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/04/01-2024/03/31)

    ID S100TR2C2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/04/01-2023/03/31)

    ID S100R19W2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年4月1日-令和4年3月31日)

    ID S100OE8O2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年4月1日-令和3年3月31日)

    ID S100LM2L2021-06-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.