Kyushu Leasing ServiceKYUSHU LEASING SERVICE CO.,LTD.8596東証スタンダードその他金融業FY ending Mar 2026, consolidated, J-GAAP

Kyushu Leasing Service revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed -8.9% from the prior year, operating profit +7.6%.

Five-year trend

Revenue¥35.8B
FY ending Mar 2022: ¥29.6B¥29.6BFY ending Mar 2023: ¥36.8B¥36.8BFY ending Mar 2024: ¥33.5B¥33.5BFY ending Mar 2025: ¥39.3B¥39.3BFY ending Mar 2026: ¥35.8B¥35.8BFY22FY23FY24FY25FY26
Operating income¥6.08B
FY ending Mar 2022: ¥3.25B¥3.25BFY ending Mar 2023: ¥5.48B¥5.48BFY ending Mar 2024: ¥4.63B¥4.63BFY ending Mar 2025: ¥5.65B¥5.65BFY ending Mar 2026: ¥6.08B¥6.08BFY22FY23FY24FY25FY26
Operating margin17.0%
FY ending Mar 2022: 11.0%11.0%FY ending Mar 2023: 14.9%14.9%FY ending Mar 2024: 13.8%13.8%FY ending Mar 2025: 14.4%14.4%FY ending Mar 2026: 17.0%17.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.0%
Asset turnover0.17×
ROA1.9%
ROA1.9%
Financial leverage4.90×
ROE9.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.0%
2022: 7.2%7.2%2023: 15.9%15.9%2024: 9.1%9.1%2025: 9.1%9.1%2026: 11.0%11.0%2223242526
Asset turnover0.17×
2022: 0.17×0.17×2023: 0.21×0.21×2024: 0.18×0.18×2025: 0.20×0.20×2026: 0.17×0.17×2223242526
ROA1.9%
2022: 1.3%1.3%2023: 3.4%3.4%2024: 1.7%1.7%2025: 1.8%1.8%2026: 1.9%1.9%2223242526
Financial leverage4.90×
2022: 5.36×5.36×2023: 5.03×5.03×2024: 4.86×4.86×2025: 4.89×4.89×2026: 4.90×4.90×2223242526
ROE9.1%
2022: 6.7%6.7%2023: 17.1%17.1%2024: 8.0%8.0%2025: 8.8%8.8%2026: 9.1%9.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.2%0.17×1.3%5.36×6.7%
202315.9%0.21×3.4%5.03×17.1%
20249.1%0.18×1.7%4.86×8.0%
20259.1%0.20×1.8%4.89×8.8%
202611.0%0.17×1.9%4.90×9.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue109.5%
2021: 116.3%116.3%2022: 130.9%130.9%2023: 96.1%96.1%2024: 118.2%118.2%2025: 98.5%98.5%2026: 109.5%109.5%212223242526
PPE ÷ total assets17.9%
2021: 22.1%22.1%2022: 22.8%22.8%2023: 20.2%20.2%2024: 20.5%20.5%2025: 19.2%19.2%2026: 17.9%17.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days1d
2021: 1d1d2022: 1d1d2023: 1d1d2024: 1d1d2025: 1d1d2026: 1d1d212223242526
Payable days56d
2021: 49d49d2022: 35d35d2023: 31d31d2024: 32d32d2025: 45d45d2026: 56d56d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue29,55536,80733,50839,33835,838
Cost of revenue23,58728,34925,50230,35126,314
Gross profit5,9678,4578,0068,9879,523
SG&A2,7172,9793,3703,3353,439
Operating income3,2505,4774,6355,6516,083
Pretax income3,1948,5724,5595,6215,811
Income tax1,0662,7101,4661,8151,857
Net income attributable to owners2,1275,8623,0483,5693,929
Operating margin11.0%14.9%13.8%14.4%17.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
0%
Property, plant and equipment 18%
0%
6%
Other assets 73%

Funding

2%
Interest-bearing debt 66%
Other liabilities 11%
Equity 21%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.95B¥6.09B¥5.09B¥4.91B¥6.33B
Total assets¥169.4B¥175.5B¥193.4B¥201.9B¥219.6B
Net assets¥33.5B¥37.9B¥40.1B¥42.6B¥45.5B
Share capital¥2.93B¥2.93B¥2.93B¥2.93B¥2.93B
Trade receivables¥93M¥124M¥86M¥65M¥87M
Property, plant and equipment¥38.7B¥35.4B¥39.6B¥38.8B¥39.2B
Intangible assets excluding goodwill¥406M¥384M¥548M¥506M¥432M
Investment securities¥6.59B¥5.42B¥8.64B¥10.5B¥13.3B
Current assets¥122.8B¥132.9B¥143B¥150.3B¥164.6B
Current liabilities¥57.3B¥40.9B¥55.2B¥49.4B¥59B
Trade payables¥2.25B¥2.38B¥2.26B¥3.77B¥4.04B
Short-term borrowings¥49B¥29.5B¥45B¥38.6B¥42.9B
Long-term borrowings¥67.9B¥84.9B¥78.1B¥79.6B¥82.2B
Bonds—¥1.8B¥9.3B¥18.8B¥21.3B
Interest-bearing debt—¥116.2Bderived¥132.4Bderived¥137Bderived¥146.3Bderived
Total liabilities¥135.9B¥137.6B¥153.3B¥159.3B¥174.1B
Non-controlling interests¥130M¥332M¥355M¥140M¥162M
Equity attributable to owners of parent¥31.6B¥36.9B¥39.1B¥41.8B¥44.2B
Retained earnings¥28.8B¥34.2B¥36.6B¥39.3B¥41.7B
Treasury stock-¥999M-¥996M-¥1.28B-¥1.27B-¥1.25B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHO72026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W4UI2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100TTHD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R5LK2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OMEB2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LURN2021-06-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.