Vizora日本語

L is B145A東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

L is B FY ending Dec 2025 results

L is B brought in ¥2.13B in revenue.

Out of every ¥100 of sales, about ¥8 is left as operating profit.

Revenue changed +33.8% from the prior year, operating profit +257.9%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +33.8% · profit +257.9%, calculated from disclosed figures.

Operating leverage: 7.63× (profit growth ÷ revenue growth)

What changed from last year

FY ending Dec 2024 → FY ending Dec 2025

Revenue
+33.8%¥1.59B → ¥2.13B
Gross profit
+30.0%¥1.03B → ¥1.34B
Operating income
+257.9%¥47.3M → ¥169.1M
Net income attributable to owners
+963.7%¥13.1M → ¥138.9M
Operating cash flow
+540.7%¥27.8M → ¥178.2M
Free cash flow
Back to profit-¥35.7M → ¥151.3M

Where the money goes

FY ending Dec 2024 → FY ending Dec 2025

Where ¥100 of sales goes

For every ¥100 L is B sells, how much goes where, and how much is kept.

FY ending Dec 2025
Cost of sales
¥37
SG&A
¥55
Operating profit
¥8
Net profit kept
¥7

Annual margin trends

Gross margin62.9%
FY ending Dec 2022: 58.6%58.6%FY ending Dec 2023: 64.1%64.1%FY ending Dec 2024: 64.7%64.7%FY ending Dec 2025: 62.9%62.9%FY22FY23FY24FY25
Operating margin7.9%
FY ending Dec 2022: -27.2%-27.2%FY ending Dec 2023: 3.0%3.0%FY ending Dec 2024: 3.0%3.0%FY ending Dec 2025: 7.9%7.9%FY22FY23FY24FY25
Net margin6.5%
FY ending Dec 2022: -32.6%-32.6%FY ending Dec 2023: 3.6%3.6%FY ending Dec 2024: 0.8%0.8%FY ending Dec 2025: 6.5%6.5%FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2025

Sources

Show source documents (3)

  • EDINET (FSA Japan)

    訂正有価証券報告書－第16期(2025/01/01－2025/12/31)

    ID S100XYHQ2026-04-14Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2024/01/01－2024/12/31)

    ID S100VGBV2025-03-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第14期(2023/01/01－2023/12/31)

    ID S100TB4U2024-04-22Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image