L is B145A東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does L is B do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥178.2M
Capex
¥27M
of revenue 1.3%
Free cash flow
¥151.3M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥138.9M
Operating cash flow¥178.2M
Cash conversion (operating CF ÷ operating income)
105.4%
Cash vs. profit gap
¥39.4M(純利益の 28.4%)
CapEx intensity (capex ÷ revenue)
1.3%
Investing CF relative to operating CF
605.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥178.2M
FY ending Dec 2022: -¥157.6M-¥157.6MFY ending Dec 2023: -¥12.1M-¥12.1MFY ending Dec 2024: ¥27.8M¥27.8MFY ending Dec 2025: ¥178.2M¥178.2MFY22FY23FY24FY25
Free cash flow¥151.3M
FY ending Dec 2022: -¥210.7M-¥210.7MFY ending Dec 2023: -¥56.8M-¥56.8MFY ending Dec 2024: -¥35.7M-¥35.7MFY ending Dec 2025: ¥151.3M¥151.3MFY22FY23FY24FY25
Net income¥138.9M
FY ending Dec 2022: -¥316.5M-¥316.5MFY ending Dec 2023: ¥46.1M¥46.1MFY ending Dec 2024: ¥13.1M¥13.1MFY ending Dec 2025: ¥138.9M¥138.9MFY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2025/01/01-2025/12/31)

    ID S100XYHQ2026-04-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/01/01-2024/12/31)

    ID S100VGBV2025-03-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2023/01/01-2023/12/31)

    ID S100TB4U2024-04-22Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.