LasertecLasertec corporation6920東証プライム電気機器FY ending Jun 2026, consolidated, J-GAAP

Lasertec FY ending Jun 2025 results

Lasertec brought in ¥251.5B in revenue.

Out of every ¥100 of sales, about ¥49 is left as operating profit.

Revenue changed +17.8% from the prior year, operating profit +51.0%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +17.8% · profit +51.0%, calculated from disclosed figures.

Operating leverage: 2.87× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2024 → FY ending Jun 2025

Revenue
+17.8%¥213.5B → ¥251.5B
Gross profit
+37.9%¥107.5B → ¥148.3B
Operating income
+51.0%¥81.4B → ¥122.8B
Net income attributable to owners
+43.3%¥59.1B → ¥84.7B
Operating cash flow
+133.7%¥33.3B → ¥77.9B
Free cash flow
+153.7%¥29.8B → ¥75.6B

Where the money goes

FY ending Jun 2024 → FY ending Jun 2025

Where ¥100 of sales goes

For every ¥100 Lasertec sells, how much goes where, and how much is kept.

FY ending Jun 2025
Cost of sales
¥41
SG&A
¥10
Operating profit
¥49
Net profit kept
¥34

Annual margin trends

Gross margin59.0%
FY ending Jun 2020: 54.0%54.0%FY ending Jun 2021: 52.6%52.6%FY ending Jun 2022: 52.9%52.9%FY ending Jun 2023: 55.0%55.0%FY ending Jun 2024: 50.3%50.3%FY ending Jun 2025: 59.0%59.0%FY20FY21FY22FY23FY24FY25
Operating margin48.8%
FY ending Jun 2020: 35.4%35.4%FY ending Jun 2021: 37.1%37.1%FY ending Jun 2022: 36.0%36.0%FY ending Jun 2023: 40.8%40.8%FY ending Jun 2024: 38.1%38.1%FY ending Jun 2025: 48.8%48.8%FY20FY21FY22FY23FY24FY25
Net margin33.7%
FY ending Jun 2020: 25.4%25.4%FY ending Jun 2021: 27.4%27.4%FY ending Jun 2022: 27.5%27.5%FY ending Jun 2023: 30.2%30.2%FY ending Jun 2024: 27.7%27.7%FY ending Jun 2025: 33.7%33.7%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/07/01-2026/06/30)

    ID S100Z32V2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/07/01-2025/06/30)

    ID S100WQ7F2025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/07/01-2024/06/30)

    ID S100UFKD2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2022/07/01-2023/06/30)

    ID S100RWZQ2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年7月1日-令和4年6月30日)

    ID S100P96S2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年7月1日-令和3年6月30日)

    ID S100MI7Y2021-09-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.