LifullLIFULL Co.,Ltd.2120東証プライムサービス業FY ending Sep 2025, consolidated, IFRS

What does Lifull do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.81B
Capex
¥8.32B
of revenue 29.6%
Free cash flow
-¥3.51B
Returned to shareholders
¥93M
of net income: 2%
Dividend per share
¥10.41
Payout ratio (reported)
25.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.32B
Operating cash flow¥4.81B
Cash conversion (operating CF ÷ operating income)
126.0%
Cash vs. profit gap
-¥509M(純利益の -9.6%)
Shareholder payments — dividends
of net income 1.7%
CapEx intensity (capex ÷ revenue)
29.6%
Investing CF relative to operating CF
246.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.81B
FY ending Sep 2021: ¥1.29B¥1.29BFY ending Sep 2022: ¥2.7B¥2.7BFY ending Sep 2023: ¥6.23B¥6.23BFY ending Sep 2024: ¥1.67B¥1.67BFY ending Sep 2025: ¥4.81B¥4.81BFY21FY22FY23FY24FY25
Free cash flow-¥3.51B
FY ending Sep 2022: ¥2.02B¥2.02BFY ending Sep 2023: ¥5.71B¥5.71BFY ending Sep 2024: ¥1.27B¥1.27BFY ending Sep 2025: -¥3.51B-¥3.51BFY21FY22FY23FY24FY25
Net income¥5.32B
FY ending Sep 2021: -¥5.9B-¥5.9BFY ending Sep 2022: ¥1.18B¥1.18BFY ending Sep 2023: ¥939M¥939MFY ending Sep 2024: -¥8.46B-¥8.46BFY ending Sep 2025: ¥5.32B¥5.32BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(2024/10/01-2025/09/30)

    ID S100XD4M2025-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2023/10/01-2024/09/30)

    ID S100UXMP2024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2022/10/01-2023/09/30)

    ID S100SJ172023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(令和3年10月1日-令和4年9月30日)

    ID S100PV5T2022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和2年10月1日-令和3年9月30日)

    ID S100N4YX2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和1年10月1日-令和2年9月30日)

    ID S100KFPH2020-12-24Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.