Living TechnologiesLiving Technologies Inc.4445東証グロース情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Living Technologies do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥452.3M
Capex
¥9.5M
of revenue 0.3%
Free cash flow
¥442.8M
Returned to shareholders
¥147.8M
of net income: 47%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥314.6M
Operating cash flow¥452.3M
Cash conversion (operating CF ÷ operating income)
89.8%
Cash vs. profit gap
¥137.7M(純利益の 43.8%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
17.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥452.3M
FY ending Sep 2021: ¥97.5M¥97.5MFY ending Sep 2022: ¥308.6M¥308.6MFY ending Sep 2023: ¥253.7M¥253.7MFY ending Sep 2024: ¥103.3M¥103.3MFY ending Sep 2025: ¥452.3M¥452.3MFY21FY22FY23FY24FY25
Free cash flow¥442.8M
FY ending Sep 2021: ¥95.7M¥95.7MFY ending Sep 2022: ¥302.5M¥302.5MFY ending Sep 2023: ¥227.1M¥227.1MFY ending Sep 2024: ¥96.4M¥96.4MFY ending Sep 2025: ¥442.8M¥442.8MFY21FY22FY23FY24FY25
Net income¥314.6M
FY ending Sep 2021: ¥88.7M¥88.7MFY ending Sep 2022: ¥235.4M¥235.4MFY ending Sep 2023: ¥302.2M¥302.2MFY ending Sep 2024: ¥114M¥114MFY ending Sep 2025: ¥314.6M¥314.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2024/10/01-2025/09/30)

    ID S100XDJI2025-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2023/10/01-2024/09/30)

    ID S100V0VQ2024-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2022/10/01-2023/09/30)

    ID S100SJKK2023-12-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(令和3年10月1日-令和4年9月30日)

    ID S100PW9E2022-12-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和2年10月1日-令和3年9月30日)

    ID S100N4RU2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和1年10月1日-令和2年9月30日)

    ID S100KG8Q2020-12-25Open

Extracted from XBRL: 42 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.