LixilLIXIL Corporation5938東証プライム金属製品FY ending Mar 2026, consolidated, IFRS

What does Lixil do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥82.7B
Capex
¥42.8B
of revenue 2.8%
Free cash flow
¥39.9B
Returned to shareholders
¥25.9B
of net income: 318%
Dividend per share
¥90
Payout ratio (reported)
147.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥8.14B
Operating cash flow¥82.7B
Cash conversion (operating CF ÷ operating income)
291.1%
Cash vs. profit gap
¥74.5B(純利益の 915.5%)
Shareholder payments — dividends
of net income 317.6% · of FCF 64.9%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
28.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥82.7B
FY ending Mar 2022: ¥118.3B¥118.3BFY ending Mar 2023: ¥15B¥15BFY ending Mar 2024: ¥48B¥48BFY ending Mar 2025: ¥100B¥100BFY ending Mar 2026: ¥82.7B¥82.7BFY22FY23FY24FY25FY26
Free cash flow¥39.9B
FY ending Mar 2022: ¥69.7B¥69.7BFY ending Mar 2023: -¥40.3B-¥40.3BFY ending Mar 2024: -¥4.88B-¥4.88BFY ending Mar 2025: ¥54.8B¥54.8BFY ending Mar 2026: ¥39.9B¥39.9BFY22FY23FY24FY25FY26
Net income¥8.14B
FY ending Mar 2022: ¥48.6B¥48.6BFY ending Mar 2023: ¥16B¥16BFY ending Mar 2024: -¥13.9B-¥13.9BFY ending Mar 2025: ¥2B¥2BFY ending Mar 2026: ¥8.14B¥8.14BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YD5L2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100VYMK2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TO9T2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R0AV2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OB6V2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100NCQY2022-02-10Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.