LixilLIXIL Corporation5938東証プライム金属製品FY ending Mar 2026, consolidated, IFRS

Lixil revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed +0.4% from the prior year, operating profit -4.3%.

Five-year trend

Revenue¥1.51T
FY ending Mar 2022: ¥1.43T¥1.43TFY ending Mar 2023: ¥1.5T¥1.5TFY ending Mar 2024: ¥1.48T¥1.48TFY ending Mar 2025: ¥1.5T¥1.5TFY ending Mar 2026: ¥1.51T¥1.51TFY22FY23FY24FY25FY26
Operating income¥28.4B
FY ending Mar 2022: ¥69.5B¥69.5BFY ending Mar 2023: ¥24.9B¥24.9BFY ending Mar 2024: ¥16.4B¥16.4BFY ending Mar 2025: ¥29.7B¥29.7BFY ending Mar 2026: ¥28.4B¥28.4BFY22FY23FY24FY25FY26
Operating margin1.9%
FY ending Mar 2022: 4.9%4.9%FY ending Mar 2023: 1.7%1.7%FY ending Mar 2024: 1.1%1.1%FY ending Mar 2025: 2.0%2.0%FY ending Mar 2026: 1.9%1.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.5%
Asset turnover0.81×
ROA0.4%
ROA0.4%
Financial leverage2.90×
ROE1.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.5%
2022: 3.4%3.4%2023: 1.1%1.1%2025: 0.1%0.1%2026: 0.5%0.5%2223242526
Asset turnover0.81×
2022: 0.80×0.80×2023: 0.82×0.82×2025: 0.81×0.81×2026: 0.81×0.81×2223242526
ROA0.4%
2022: 2.7%2.7%2023: 0.9%0.9%2024: -0.7%-0.7%2025: 0.1%0.1%2026: 0.4%0.4%2223242526
Financial leverage2.90×
2022: 2.91×2.91×2023: 2.94×2.94×2025: 2.95×2.95×2026: 2.90×2.90×2223242526
ROE1.3%
2022: 7.9%7.9%2023: 2.6%2.6%2025: 0.3%0.3%2026: 1.3%1.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%0.80×2.7%2.91×7.9%
20231.1%0.82×0.9%2.94×2.6%
2024——×-0.7%—×—
20250.1%0.81×0.1%2.95×0.3%
20260.5%0.81×0.4%2.90×1.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.1%
2021: 29.2%29.2%2022: 26.1%26.1%2023: 25.2%25.2%2024: 25.5%25.5%2025: 24.3%24.3%2026: 24.1%24.1%212223242526
PPE ÷ total assets19.3%
2021: 23.1%23.1%2022: 20.9%20.9%2023: 20.3%20.3%2024: 20.0%20.0%2025: 20.0%20.0%2026: 19.3%19.3%212223242526
Goodwill ÷ parent equity38.6%
2021: 33.0%33.0%2022: 31.7%31.7%2023: 33.6%33.6%2024: 36.5%36.5%2025: 37.4%37.4%2026: 38.6%38.6%212223242526
Goodwill balance¥256.4B
2021: ¥182.5B¥182.5B2022: ¥194.1B¥194.1B2023: ¥210.1B¥210.1B2024: ¥234.4B¥234.4B2025: ¥231.1B¥231.1B2026: ¥256.4B¥256.4B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥25.1B
2021: ¥24B¥24B2022: ¥22.9B¥22.9B2023: ¥23.5B¥23.5B2024: ¥24.3B¥24.3B2025: ¥25.3B¥25.3B2026: ¥25.1B¥25.1B212223242526
R&D / revenue1.7%
2021: 1.7%1.7%2022: 1.6%1.6%2023: 1.6%1.6%2024: 1.6%1.6%2025: 1.7%1.7%2026: 1.7%1.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue1,428,5781,495,9871,483,2241,504,6971,510,704
Cost of revenue941,7091,027,3621,010,5121,006,584995,554
Gross profit486,869468,625472,712498,113515,150
SG&A421,994442,880449,550466,776476,650
Operating income69,47124,90316,35129,68728,403
Pretax income67,26219,7596,66420,15015,708
Income tax16,7222,87116,11917,8826,936
Net income attributable to owners48,60315,991-13,9082,0018,143
Operating margin4.9%1.7%1.1%2.0%1.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 19%
Intangibles and goodwill 14%
Other assets 61%

Funding

Other liabilities 65%
Equity 35%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥100.4B¥106.7B¥124.5B¥123.5B¥115.6B
Total assets¥1.78T¥1.85T¥1.89T¥1.83T¥1.88T
Net assets¥615B¥627.7B¥644.3B¥620.1B¥668.4B
Share capital¥68.4B¥68.4B¥68.5B¥68.7B¥68.8B
Property, plant and equipment¥373.3B¥377B¥378.1B¥365.6B¥363.8B
Goodwill¥194.1B¥210.1B¥234.4B¥231.1B¥256.4B
Current assets¥714.6B¥744.5B¥730.8B¥701.2B¥718.9B
Total liabilities¥1.17T¥1.23T¥1.24T¥1.21T¥1.22T
Equity attributable to owners of parent¥612.4B¥625.4B¥642.5B¥617.9B¥664.8B
Retained earnings¥267.9B¥267.2B¥226.9B¥206.6B¥199.4B
Treasury stock-¥47.5B-¥113M-¥126M-¥138M-¥147M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2025/04/01-2026/03/31)

    ID S100YD5L2026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2024/04/01-2025/03/31)

    ID S100VYMK2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2023/04/01-2024/03/31)

    ID S100TO9T2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2022/04/01-2023/03/31)

    ID S100R0AV2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和3年4月1日-令和4年3月31日)

    ID S100OB6V2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(令和2年4月1日-令和3年3月31日)

    ID S100NCQY2022-02-10Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.