LogizardLogizard Co.,Ltd.4391東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

What does Logizard do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥406.2M
Capex
¥316.1M
of revenue 13.0%
Free cash flow
¥90.1M
Returned to shareholders
¥58.1M
of net income: 19%
Dividend per share
¥19
Payout ratio (reported)
20.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥302.1M
Operating cash flow¥406.2M
Cash conversion (operating CF ÷ operating income)
100.4%
Cash vs. profit gap
¥104M(純利益の 34.4%)
Shareholder payments — dividends
of net income 19.2% · of FCF 64.5%
CapEx intensity (capex ÷ revenue)
13.0%
Investing CF relative to operating CF
77.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥406.2M
FY ending Jun 2022: ¥254M¥254MFY ending Jun 2023: ¥313.8M¥313.8MFY ending Jun 2024: ¥351.3M¥351.3MFY ending Jun 2025: ¥437.2M¥437.2MFY ending Jun 2026: ¥406.2M¥406.2MFY22FY23FY24FY25FY26
Free cash flow¥90.1M
FY ending Jun 2022: ¥170.1M¥170.1MFY ending Jun 2023: ¥250.8M¥250.8MFY ending Jun 2024: ¥133.2M¥133.2MFY ending Jun 2025: ¥219.7M¥219.7MFY ending Jun 2026: ¥90.1M¥90.1MFY22FY23FY24FY25FY26
Net income¥302.1M
FY ending Jun 2022: ¥237.1M¥237.1MFY ending Jun 2023: ¥184.7M¥184.7MFY ending Jun 2024: ¥252.5M¥252.5MFY ending Jun 2025: ¥283.2M¥283.2MFY ending Jun 2026: ¥302.1M¥302.1MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/07/01-2026/06/30)

    ID S100Z2RN2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/07/01-2025/06/30)

    ID S100WPWK2025-09-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/07/01-2024/06/30)

    ID S100UF742024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/07/01-2023/06/30)

    ID S100RWVX2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年7月1日-令和4年6月30日)

    ID S100P8EF2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年7月1日-令和3年6月30日)

    ID S100MHTQ2021-09-28Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.