LogizardLogizard Co.,Ltd.4391東証グロース情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥16 is left as operating profit. Revenue changed +11.9% from the prior year, operating profit -0.8%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 13.3% | 0.98× | 13.0% | 1.19× | 15.4% |
| 2023 | 10.0% | 0.94× | 9.4% | 1.16× | 10.9% |
| 2024 | 12.8% | 0.94× | 12.0% | 1.17× | 14.0% |
| 2025 | 13.0% | 0.90× | 11.7% | 1.18× | 13.8% |
| 2026 | 12.4% | 0.88× | 11.0% | 1.19× | 13.1% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Revenue | 1,788 | 1,854 | 1,977 | 2,177 | 2,436 |
| Cost of revenue | 848 | 899 | 900 | 969 | 1,064 |
| Gross profit | 940 | 955 | 1,078 | 1,208 | 1,373 |
| SG&A | 587 | 694 | 731 | 800 | 968 |
| Operating income | 353 | 261 | 346 | 408 | 405 |
| Pretax income | 341 | 240 | 340 | 409 | 404 |
| Income tax | 104 | 55 | 87 | 126 | 102 |
| Net income attributable to owners | 237 | 185 | 253 | 283 | 302 |
| Operating margin | 19.7% | 14.1% | 17.5% | 18.7% | 16.6% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Jun 2022 | FY ending Jun 2023 | FY ending Jun 2024 | FY ending Jun 2025 | FY ending Jun 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.26B | ¥1.45B | ¥1.54B | ¥1.71B | ¥1.73B |
| Total assets | ¥1.83B | ¥1.97B | ¥2.26B | ¥2.58B | ¥2.93B |
| Net assets | ¥1.54B | ¥1.69B | ¥1.92B | ¥2.18B | ¥2.45B |
| Share capital | ¥301.2M | ¥302M | ¥303.4M | ¥303.9M | ¥304.6M |
| Property, plant and equipment | ¥32.3M | ¥29.2M | ¥65.6M | ¥62.6M | ¥74.5M |
| Intangible assets excluding goodwill | ¥178.9M | ¥157.8M | ¥254.9M | ¥381.6M | ¥607.3M |
| Current assets | ¥1.58B | ¥1.72B | ¥1.86B | ¥2.05B | ¥2.15B |
| Current liabilities | ¥292.9M | ¥271.3M | ¥331.8M | ¥399.8M | ¥474M |
| Total liabilities | ¥292.9M | ¥271.3M | ¥331.8M | ¥399.8M | ¥476.2M |
| Equity attributable to owners of parent | ¥1.54B | ¥1.69B | ¥1.92B | ¥2.18B | ¥2.45B |
| Retained earnings | ¥1.1B | ¥1.24B | ¥1.45B | ¥1.68B | ¥1.91B |
| Treasury stock | -¥160.1M | -¥144.2M | -¥127.5M | -¥103.8M | -¥62.6M |
EDINET (FSA Japan)
有価証券報告書－第26期(2025/07/01－2026/06/30)
EDINET (FSA Japan)
有価証券報告書－第25期(2024/07/01－2025/06/30)
EDINET (FSA Japan)
有価証券報告書－第24期(2023/07/01－2024/06/30)
EDINET (FSA Japan)
有価証券報告書－第23期(2022/07/01－2023/06/30)
EDINET (FSA Japan)
有価証券報告書－第22期(令和3年7月1日－令和4年6月30日)
EDINET (FSA Japan)
有価証券報告書－第21期(令和2年7月1日－令和3年6月30日)
Extracted from XBRL: 45 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.