loglylogly,Inc.6579東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

logly revenue and profit

It lost about ¥3 for every ¥100 of sales at the operating level. Revenue changed -11.3% from the prior year.

Five-year trend

Revenue¥1.42B
FY ending Mar 2022: ¥2.68B¥2.68BFY ending Mar 2023: ¥2.69B¥2.69BFY ending Mar 2024: ¥2.05B¥2.05BFY ending Mar 2025: ¥1.61B¥1.61BFY ending Mar 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26
Operating income-¥45M
FY ending Mar 2022: ¥25.2M¥25.2MFY ending Mar 2023: ¥130.7M¥130.7MFY ending Mar 2024: -¥2.2M-¥2.2MFY ending Mar 2025: -¥162.2M-¥162.2MFY ending Mar 2026: -¥45M-¥45MFY22FY23FY24FY25FY26
Operating margin-3.2%
FY ending Mar 2022: 0.9%0.9%FY ending Mar 2023: 4.9%4.9%FY ending Mar 2024: -0.1%-0.1%FY ending Mar 2025: -10.1%-10.1%FY ending Mar 2026: -3.2%-3.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2023: 4.7%4.7%2223242526
Asset turnover—
2023: 1.40×1.40×2223242526
ROA-7.2%
2022: -34.6%-34.6%2023: 6.6%6.6%2024: -2.8%-2.8%2025: -14.6%-14.6%2026: -7.2%-7.2%2223242526
Financial leverage—
2023: 3.56×3.56×2223242526
ROE—
2023: 23.3%23.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-34.6%—×—
20234.7%1.40×6.6%3.56×23.3%
2024——×-2.8%—×—
2025——×-14.6%—×—
2026——×-7.2%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue—
2021: 0.8%0.8%2022: 1.1%1.1%2023: 1.0%1.0%2024: 0.1%0.1%212223242526
PPE ÷ total assets—
2021: 1.5%1.5%2022: 1.5%1.5%2023: 1.4%1.4%2024: 0.1%0.1%212223242526
Goodwill ÷ parent equity14.9%
2025: 3.0%3.0%2026: 14.9%14.9%212223242526
Goodwill balance¥59.6M
2025: ¥14.1M¥14.1M2026: ¥59.6M¥59.6M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 24d24d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue2,6822,6912,0551,6051,424
Cost of revenue2,0232,0601,5931,3211,078
Gross profit659631461284346
SG&A633500463446391
Operating income25131-2-162-45
Pretax income-605134-23-185-60
Income tax73824514
Net income attributable to owners-678126-47-189-73
Operating margin0.9%4.9%-0.1%-10.1%-3.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 49%
Intangibles and goodwill 13%
Investment securities 11%
Other assets 27%

Funding

Other liabilities 55%
Equity 45%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.37B¥1.32B¥1.01B¥745M¥449.1M
Total assets¥1.96B¥1.89B¥1.48B¥1.12B¥913.2M
Net assets¥489.2M¥615.7M¥676.9M¥487M¥415.2M
Share capital¥407.7M¥407.7M¥407.7M¥407.7M¥407.7M
Property, plant and equipment¥29M¥26.7M¥1.6M——
Intangible assets excluding goodwill——¥10.5M¥14.1M¥59.6M
Goodwill———¥14.1M¥59.6M
Investment securities¥105.2M¥105.1M¥102.4M¥95M¥96.6M
Current assets¥1.73B¥1.65B¥1.28B¥963.6M¥734M
Current liabilities¥854.1M¥913M¥641.7M¥614.8M¥491.6M
Short-term borrowings¥100M¥100M¥50M¥100M¥90M
Long-term borrowings¥617.6M¥363.1M¥163.2M¥13.2M—
Total liabilities¥1.47B¥1.28B¥805.8M¥629.4M¥497.9M
Equity attributable to owners of parent¥478.4M¥604.8M¥664.4M¥475M¥401.5M
Retained earnings-¥397.8M-¥271.4M-¥338.7M-¥528.1M-¥601.6M
Treasury stock-¥126.9M-¥126.9M———

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/04/01-2026/03/31)

    ID S100YNSQ2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/04/01-2025/03/31)

    ID S100W7GV2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/04/01-2024/03/31)

    ID S100TYCD2024-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2022/04/01-2023/03/31)

    ID S100T8RL2024-04-09Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年4月1日-令和4年3月31日)

    ID S100OMLA2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年4月1日-令和3年3月31日)

    ID S100LU6Z2021-06-29Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.