M H GroupM H GROUP LTD.9439東証スタンダードサービス業FY ending Jun 2025, consolidated, J-GAAP

What does M H Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥29.4M
Capex
¥5.3M
of revenue 0.3%
Free cash flow
¥24.1M
Returned to shareholders
¥32.1M
Dividend per share
¥0.5
Payout ratio (reported)
30.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥17.6M
Operating cash flow¥29.4M
Cash vs. profit gap
¥47M
Shareholder returns
· of FCF 133.5%
Shareholder payments — dividends
· of FCF 48.4%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
37.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥29.4M
FY ending Jun 2021: ¥72.6M¥72.6MFY ending Jun 2022: ¥26.8M¥26.8MFY ending Jun 2023: ¥73.7M¥73.7MFY ending Jun 2024: ¥47.2M¥47.2MFY ending Jun 2025: ¥29.4M¥29.4MFY21FY22FY23FY24FY25
Free cash flow¥24.1M
FY ending Jun 2021: ¥59.5M¥59.5MFY ending Jun 2022: ¥24.4M¥24.4MFY ending Jun 2023: ¥66.3M¥66.3MFY ending Jun 2024: ¥42.8M¥42.8MFY ending Jun 2025: ¥24.1M¥24.1MFY21FY22FY23FY24FY25
Net income-¥17.6M
FY ending Jun 2021: -¥79.1M-¥79.1MFY ending Jun 2022: ¥16.9M¥16.9MFY ending Jun 2023: ¥24M¥24MFY ending Jun 2024: ¥12.6M¥12.6MFY ending Jun 2025: -¥17.6M-¥17.6MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/07/01-2025/06/30)

    ID S100WQ592025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/07/01-2024/06/30)

    ID S100UFQA2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/07/01-2023/06/30)

    ID S100RWQ52023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年7月1日-令和4年6月30日)

    ID S100P1P32022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年7月1日-令和3年6月30日)

    ID S100MART2021-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和1年7月1日-令和2年6月30日)

    ID S100JRDA2020-09-29Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.