Macnica HoldingsMACNICA HOLDINGS, INC.3132東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Macnica Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥18.8B
Capex
¥2.96B
of revenue 0.2%
Free cash flow
¥15.8B
Returned to shareholders
¥12.6B
of net income: 45%
Dividend per share
¥70
Payout ratio (reported)
97.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥27.8B
Operating cash flow¥18.8B
Cash conversion (operating CF ÷ operating income)
44.8%
Cash vs. profit gap
-¥8.99B(純利益の -32.4%)
Shareholder returns
of net income 45.3% · of FCF 79.5%
Shareholder payments — dividends
of net income 45.3% · of FCF 79.5%
CapEx intensity (capex ÷ revenue)
0.2%
Investing CF relative to operating CF
7.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥18.8B
FY ending Mar 2022: -¥15.5B-¥15.5BFY ending Mar 2023: ¥38.9B¥38.9BFY ending Mar 2024: ¥39.9B¥39.9BFY ending Mar 2025: ¥24.2B¥24.2BFY ending Mar 2026: ¥18.8B¥18.8BFY22FY23FY24FY25FY26
Free cash flow¥15.8B
FY ending Mar 2022: -¥19.1B-¥19.1BFY ending Mar 2023: ¥36.7B¥36.7BFY ending Mar 2024: ¥37.7B¥37.7BFY ending Mar 2025: ¥20.6B¥20.6BFY ending Mar 2026: ¥15.8B¥15.8BFY22FY23FY24FY25FY26
Net income¥27.8B
FY ending Mar 2022: ¥25.8B¥25.8BFY ending Mar 2023: ¥41B¥41BFY ending Mar 2024: ¥48.1B¥48.1BFY ending Mar 2025: ¥25.3B¥25.3BFY ending Mar 2026: ¥27.8B¥27.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YGVR2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W3D12025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TSE12024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R63Z2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OCIA2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LN7V2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.