Macnica HoldingsMACNICA HOLDINGS, INC.3132東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Macnica Holdings FY ending Mar 2026 results

About 86% of Macnica Holdings's sales come from Integrated circuit, electronic device, and other, with Cybersecurity and Other IT Solutions Business making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +17.4% from the prior year, operating profit +5.8%.

Revenue and profit pattern

Revenue and profit upRevenue grew faster

Revenue +17.4% · profit +5.8%, calculated from disclosed figures.

Operating leverage: 0.33× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+17.4%¥1.03T → ¥1.21T
Gross profit
+7.6%¥121.3B → ¥130.4B
Operating income
+5.8%¥39.6B → ¥42B
Net income attributable to owners
+9.8%¥25.3B → ¥27.8B
Operating cash flow
-22.5%¥24.2B → ¥18.8B
Free cash flow
-23.3%¥20.6B → ¥15.8B

Results at a glance

  • Revenue for FY ending Mar 2026 reached ¥1.21T, up +17.4% from ¥1.03T.
  • Profit grew more slowly: operating income was ¥42B (+5.8%) and net income attributable to owners was ¥27.8B (+9.8%).
  • Operating cash flow fell -22.5% to ¥18.8B, as more money was tied up in receivables and inventory while sales grew.

What drove the change

  • Sales of AI servers for data centers rose, mainly overseas, lifting the computer business sharply
  • New distribution deals abroad, especially for analog chips, won more share in industrial equipment
  • At the same time, a bigger mix of lower-margin overseas sales and higher spending on new businesses weighed on profit in the chip segment

Things to watch

  • The chip industry runs in boom-and-bust cycles, and swings in demand or prices can hit results
  • If a supplier is acquired or changes its distributor policy, Macnica could lose the right to sell its products
  • Trade tensions such as US export limits on chips to China, and other political changes in the countries where it operates, could disrupt the business

Annual securities report (11th fiscal term) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report (11th fiscal term) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Macnica Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥89
SG&A
¥7
Operating profit
¥4
Net profit kept
¥2

Annual margin trends

Gross margin10.7%
FY ending Mar 2021: 11.7%11.7%FY ending Mar 2022: 11.9%11.9%FY ending Mar 2023: 12.2%12.2%FY ending Mar 2024: 12.6%12.6%FY ending Mar 2025: 11.7%11.7%FY ending Mar 2026: 10.7%10.7%FY21FY22FY23FY24FY25FY26
Operating margin3.5%
FY ending Mar 2021: 3.4%3.4%FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 3.5%3.5%FY21FY22FY23FY24FY25FY26
Net margin2.3%
FY ending Mar 2021: 2.0%2.0%FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 2.4%2.4%FY ending Mar 2026: 2.3%2.3%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/04/01-2026/03/31)

    ID S100YGVR2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/04/01-2025/03/31)

    ID S100W3D12025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/04/01-2024/03/31)

    ID S100TSE12024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/04/01-2023/03/31)

    ID S100R63Z2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年4月1日-令和4年3月31日)

    ID S100OCIA2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年4月1日-令和3年3月31日)

    ID S100LN7V2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.