Vizora日本語

Macnica HoldingsMACNICA HOLDINGS, INC.3132東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

Macnica Holdings FY ending Mar 2025 results

About 74% of Macnica Holdings's sales come from Integrated circuit, electronic device, and other, with Cybersecurity and Other IT Solutions Business and Network making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed +0.5% from the prior year, operating profit -37.8%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +0.5% · profit -37.8%, calculated from disclosed figures.

Operating leverage: -71.17× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
+0.5%¥1.03T → ¥1.03T
Gross profit
-6.5%¥129.6B → ¥121.3B
Operating income
-37.8%¥63.7B → ¥39.6B
Net income attributable to owners
-47.4%¥48.1B → ¥25.3B
Operating cash flow
-39.3%¥39.9B → ¥24.2B
Free cash flow
-45.3%¥37.7B → ¥20.6B

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

※ Segment revenues include inter-segment sales and are scaled to consolidated revenue

Where ¥100 of sales goes

For every ¥100 Macnica Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥88
SG&A
¥8
Operating profit
¥4
Net profit kept
¥2

Annual margin trends

Gross margin11.7%
FY ending Mar 2020: 11.5%11.5%FY ending Mar 2021: 11.7%11.7%FY ending Mar 2022: 11.9%11.9%FY ending Mar 2023: 12.2%12.2%FY ending Mar 2024: 12.6%12.6%FY ending Mar 2025: 11.7%11.7%FY20FY21FY22FY23FY24FY25
Operating margin3.8%
FY ending Mar 2020: 2.8%2.8%FY ending Mar 2021: 3.4%3.4%FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 3.8%3.8%FY20FY21FY22FY23FY24FY25
Net margin2.4%
FY ending Mar 2020: 1.1%1.1%FY ending Mar 2021: 2.0%2.0%FY ending Mar 2022: 3.4%3.4%FY ending Mar 2023: 4.0%4.0%FY ending Mar 2024: 4.7%4.7%FY ending Mar 2025: 2.4%2.4%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第11期(2025/04/01－2026/03/31)

    ID S100YGVR2026-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第10期(2024/04/01－2025/03/31)

    ID S100W3D12025-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第9期(2023/04/01－2024/03/31)

    ID S100TSE12024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第8期(2022/04/01－2023/03/31)

    ID S100R63Z2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第7期(令和3年4月1日－令和4年3月31日)

    ID S100OCIA2022-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第6期(令和2年4月1日－令和3年3月31日)

    ID S100LN7V2021-06-24Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image