ManseiMANSEI CORPORATION7565東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +10.5% from the prior year, operating profit +38.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 2.1% | 1.01× | 2.1% | 1.59× | 3.4% |
| 2023 | 2.6% | 1.16× | 3.0% | 1.68× | 5.1% |
| 2024 | 4.1% | 1.16× | 4.7% | 1.81× | 8.6% |
| 2025 | 3.6% | 1.10× | 3.9% | 1.85× | 7.3% |
| 2026 | 4.1% | 1.20× | 5.0% | 1.95× | 9.7% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 18,656 | 23,121 | 26,151 | 24,423 | 26,993 |
| Cost of revenue | 15,871 | 19,513 | 22,093 | 20,796 | 22,780 |
| Gross profit | 2,784 | 3,608 | 4,059 | 3,626 | 4,212 |
| SG&A | 2,235 | 2,506 | 2,574 | 2,492 | 2,640 |
| Operating income | 549 | 1,102 | 1,485 | 1,135 | 1,572 |
| Pretax income | 589 | 940 | 1,545 | 1,186 | 1,606 |
| Income tax | 193 | 340 | 474 | 313 | 492 |
| Net income attributable to owners | 396 | 600 | 1,071 | 873 | 1,114 |
| Operating margin | 2.9% | 4.8% | 5.7% | 4.6% | 5.8% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥4.65B | ¥2.95B | ¥4.86B | ¥4.69B | ¥5.65B |
| Total assets | ¥18.4B | ¥21.3B | ¥24B | ¥20.4B | ¥24.6B |
| Net assets | ¥11.9B | ¥12.3B | ¥13.5B | ¥11.7B | ¥13.1B |
| Share capital | ¥1B | ¥1B | ¥1B | ¥1B | ¥1B |
| Property, plant and equipment | ¥1.82B | ¥1.71B | ¥1.6B | ¥1.75B | ¥1.64B |
| Intangible assets excluding goodwill | ¥153.4M | ¥112.3M | ¥71.5M | ¥34.9M | ¥1.23B |
| Goodwill | — | — | — | — | ¥1.2B |
| Investment securities | ¥815.4M | ¥847.4M | ¥1.17B | ¥1.26B | ¥1.91B |
| Current assets | ¥15.6B | ¥18.5B | ¥21B | ¥17.2B | ¥19.5B |
| Current liabilities | ¥5.98B | ¥8.4B | ¥9.78B | ¥7.97B | ¥10.5B |
| Trade payables | ¥5.17B | ¥7.29B | ¥8.3B | ¥6.83B | ¥9.19B |
| Short-term borrowings | ¥300M | ¥300M | ¥300M | ¥300M | ¥300M |
| Total liabilities | ¥6.57B | ¥8.96B | ¥10.4B | ¥8.67B | ¥11.4B |
| Equity attributable to owners of parent | ¥11.6B | ¥12B | ¥12.9B | ¥11.1B | ¥11.9B |
| Retained earnings | ¥9.75B | ¥10.2B | ¥11.1B | ¥9.23B | ¥10.1B |
| Treasury stock | -¥16.2M | -¥16.2M | -¥16.5M | -¥16.7M | -¥17.3M |
EDINET (FSA Japan)
有価証券報告書－第80期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第79期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第78期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第77期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第76期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第75期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 49 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.