ManseiMANSEI CORPORATION7565東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Mansei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.5B
Capex
¥22M
of revenue 0.1%
Free cash flow
¥2.48B
Returned to shareholders
¥227.9M
of net income: 20%
Dividend per share
¥200
Payout ratio (reported)
31.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.11B
Operating cash flow¥2.5B
Cash conversion (operating CF ÷ operating income)
159.3%
Cash vs. profit gap
¥1.39B(純利益の 124.7%)
Shareholder returns
of net income 20.5% · of FCF 9.2%
Shareholder payments — dividends
of net income 20.4% · of FCF 9.2%
CapEx intensity (capex ÷ revenue)
0.1%
Investing CF relative to operating CF
52.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.5B
FY ending Mar 2022: ¥864.2M¥864.2MFY ending Mar 2023: -¥1.36B-¥1.36BFY ending Mar 2024: ¥2.05B¥2.05BFY ending Mar 2025: ¥2.33B¥2.33BFY ending Mar 2026: ¥2.5B¥2.5BFY22FY23FY24FY25FY26
Free cash flow¥2.48B
FY ending Mar 2022: ¥847.6M¥847.6MFY ending Mar 2023: -¥1.36B-¥1.36BFY ending Mar 2024: ¥2.04B¥2.04BFY ending Mar 2025: ¥1.94B¥1.94BFY ending Mar 2026: ¥2.48B¥2.48BFY22FY23FY24FY25FY26
Net income¥1.11B
FY ending Mar 2022: ¥395.5M¥395.5MFY ending Mar 2023: ¥599.8M¥599.8MFY ending Mar 2024: ¥1.07B¥1.07BFY ending Mar 2025: ¥873.1M¥873.1MFY ending Mar 2026: ¥1.11B¥1.11BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2025/04/01-2026/03/31)

    ID S100YLNO2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/04/01-2025/03/31)

    ID S100W6SN2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/04/01-2024/03/31)

    ID S100TTKI2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/04/01-2023/03/31)

    ID S100R6K02023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年4月1日-令和4年3月31日)

    ID S100OFKR2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年4月1日-令和3年3月31日)

    ID S100LU8I2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.