MarketEnterpriseMarketEnterprise Co.,Ltd3135東証プライムサービス業FY ending Jun 2025, consolidated, J-GAAP

What does MarketEnterprise do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥482.5M
Capex
¥65M
of revenue 0.3%
Free cash flow
¥417.4M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥484.7M
Operating cash flow¥482.5M
Cash conversion (operating CF ÷ operating income)
77.1%
Cash vs. profit gap
-¥2.2M(純利益の -0.5%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
10.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥482.5M
FY ending Jun 2021: ¥595.4M¥595.4MFY ending Jun 2022: -¥394.6M-¥394.6MFY ending Jun 2023: ¥192.9M¥192.9MFY ending Jun 2024: -¥424.1M-¥424.1MFY ending Jun 2025: ¥482.5M¥482.5MFY21FY22FY23FY24FY25
Free cash flow¥417.4M
FY ending Jun 2021: ¥574.3M¥574.3MFY ending Jun 2022: -¥483.4M-¥483.4MFY ending Jun 2023: ¥158.6M¥158.6MFY ending Jun 2024: -¥470.6M-¥470.6MFY ending Jun 2025: ¥417.4M¥417.4MFY21FY22FY23FY24FY25
Net income¥484.7M
FY ending Jun 2021: -¥40.1M-¥40.1MFY ending Jun 2022: -¥404.2M-¥404.2MFY ending Jun 2023: ¥290.4M¥290.4MFY ending Jun 2024: -¥476.3M-¥476.3MFY ending Jun 2025: ¥484.7M¥484.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/07/01-2025/06/30)

    ID S100WRDT2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/07/01-2024/06/30)

    ID S100UFSB2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/07/01-2023/06/30)

    ID S100RXB52023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年7月1日-令和4年6月30日)

    ID S100P96P2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年7月1日-令和3年6月30日)

    ID S100MI7U2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年7月1日-令和2年6月30日)

    ID S100JQU32020-09-25Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.