Mars Group HoldingsMars Group Holdings Corporation6419東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Mars Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.81B
Capex
¥2.24B
of revenue 6.9%
Free cash flow
¥5.57B
Returned to shareholders
¥2.77B
of net income: 42%
Dividend per share
¥150
Payout ratio (reported)
47.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.64B
Operating cash flow¥7.81B
Cash conversion (operating CF ÷ operating income)
88.9%
Cash vs. profit gap
¥1.17B(純利益の 17.7%)
Shareholder payments — dividends
of net income 41.6% · of FCF 49.6%
CapEx intensity (capex ÷ revenue)
6.9%
Investing CF relative to operating CF
31.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.81B
FY ending Mar 2022: ¥3.57B¥3.57BFY ending Mar 2023: ¥944M¥944MFY ending Mar 2024: ¥6.45B¥6.45BFY ending Mar 2025: ¥10.7B¥10.7BFY ending Mar 2026: ¥7.81B¥7.81BFY22FY23FY24FY25FY26
Free cash flow¥5.57B
FY ending Mar 2022: ¥1.59B¥1.59BFY ending Mar 2023: -¥839.2M-¥839.2MFY ending Mar 2024: ¥5.11B¥5.11BFY ending Mar 2025: ¥9.81B¥9.81BFY ending Mar 2026: ¥5.57B¥5.57BFY22FY23FY24FY25FY26
Net income¥6.64B
FY ending Mar 2022: ¥1.86B¥1.86BFY ending Mar 2023: ¥3.14B¥3.14BFY ending Mar 2024: ¥8.59B¥8.59BFY ending Mar 2025: ¥8.72B¥8.72BFY ending Mar 2026: ¥6.64B¥6.64BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/04/01-2026/03/31)

    ID S100YHFR2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/04/01-2025/03/31)

    ID S100W51N2025-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第50期(2023/04/01-2024/03/31)

    ID S100U14X2024-07-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/04/01-2023/03/31)

    ID S100R9UB2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年4月1日-令和4年3月31日)

    ID S100OM342022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年4月1日-令和3年3月31日)

    ID S100LVKC2021-06-30Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.