Maruken LeaseMaruken Lease Co.,Ltd.9763東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

Maruken Lease revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +16.1% from the prior year, operating profit -5.7%.

Five-year trend

Revenue¥26.5B
FY ending Mar 2022: ¥19.1B¥19.1BFY ending Mar 2023: ¥20.1B¥20.1BFY ending Mar 2024: ¥21.3B¥21.3BFY ending Mar 2025: ¥22.8B¥22.8BFY ending Mar 2026: ¥26.5B¥26.5BFY22FY23FY24FY25FY26
Operating income¥1.43B
FY ending Mar 2022: ¥1.07B¥1.07BFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: ¥1.33B¥1.33BFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥1.43B¥1.43BFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending Mar 2022: 5.6%5.6%FY ending Mar 2023: 5.8%5.8%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 6.6%6.6%FY ending Mar 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.1%
Asset turnover0.67×
ROA3.4%
ROA3.4%
Financial leverage2.75×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.1%
2022: 5.3%5.3%2023: 5.5%5.5%2024: 5.4%5.4%2025: 5.3%5.3%2026: 5.1%5.1%2223242526
Asset turnover0.67×
2022: 0.60×0.60×2023: 0.63×0.63×2024: 0.66×0.66×2025: 0.65×0.65×2026: 0.67×0.67×2223242526
ROA3.4%
2022: 3.1%3.1%2023: 3.5%3.5%2024: 3.6%3.6%2025: 3.4%3.4%2026: 3.4%3.4%2223242526
Financial leverage2.75×
2022: 2.70×2.70×2023: 2.64×2.64×2024: 2.54×2.54×2025: 2.62×2.62×2026: 2.75×2.75×2223242526
ROE9.5%
2022: 8.5%8.5%2023: 9.2%9.2%2024: 9.2%9.2%2025: 9.0%9.0%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.3%0.60×3.1%2.70×8.5%
20235.5%0.63×3.5%2.64×9.2%
20245.4%0.66×3.6%2.54×9.2%
20255.3%0.65×3.4%2.62×9.0%
20265.1%0.67×3.4%2.75×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue35.1%
2021: 45.9%45.9%2022: 47.9%47.9%2023: 45.2%45.2%2024: 42.8%42.8%2025: 41.2%41.2%2026: 35.1%35.1%212223242526
PPE ÷ total assets22.8%
2021: 28.2%28.2%2022: 28.6%28.6%2023: 28.5%28.5%2024: 28.0%28.0%2025: 24.7%24.7%2026: 22.8%22.8%212223242526
Goodwill ÷ parent equity7.2%
2025: 3.2%3.2%2026: 7.2%7.2%212223242526
Goodwill balance¥1.06B
2025: ¥448M¥448M2026: ¥1.06B¥1.06B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥21M
2021: ¥6M¥6M2022: ¥6M¥6M2023: ¥5M¥5M2024: ¥6M¥6M2025: ¥13M¥13M2026: ¥21M¥21M212223242526
R&D / revenue0.1%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.1%0.1%2026: 0.1%0.1%212223242526
Receivable days—
2021: 99d99d212223242526
Payable days80d
2021: 113d113d2022: 132d132d2023: 129d129d2024: 107d107d2025: 110d110d2026: 80d80d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,10320,10121,32522,80726,470
Cost of revenue15,75416,51317,43318,48721,686
Gross profit3,3483,5873,8914,3194,783
SG&A2,2822,4272,5652,8053,356
Operating income1,0661,1601,3261,5141,427
Pretax income1,3641,4801,5811,7211,930
Income tax362391415519565
Net income attributable to owners1,0031,1111,1611,2181,360
Operating margin5.6%5.8%6.2%6.6%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 23%
6%
Investment securities 13%
Other assets 54%

Funding

Trade payables 12%
Other liabilities 42%
Equity 46%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.04B¥736M¥443M¥2B¥1.64B
Total assets¥31.9B¥31.8B¥32.5B¥38.1B¥40.8B
Net assets¥14.7B¥15.3B¥16.5B¥17.5B¥18.8B
Share capital¥2.65B¥2.65B¥2.65B¥2.65B¥2.65B
Property, plant and equipment¥9.14B¥9.08B¥9.13B¥9.4B¥9.29B
Intangible assets excluding goodwill¥5M¥9M¥6M¥938M¥1.58B
Goodwill———¥448M¥1.06B
Investment securities¥4.02B¥4.33B¥4.77B¥5.18B¥5.34B
Current assets¥18.1B¥17.9B¥18.3B¥22.4B¥24.3B
Current liabilities¥14.1B¥13.2B¥12.8B¥16.2B¥17.4B
Trade payables¥5.71B¥5.84B¥5.12B¥5.59B¥4.76B
Short-term borrowings¥2.88B¥1.59B¥1.85B¥3.71B¥3.64B
Long-term borrowings¥2.14B¥2.33B¥2.27B¥3.1B¥3.18B
Total liabilities¥17.3B¥16.6B¥16.1B¥20.7B¥22B
Non-controlling interests¥501M¥524M¥619M¥651M¥671M
Equity attributable to owners of parent¥11.9B¥12.3B¥13.1B¥13.9B¥14.8B
Retained earnings¥8.41B¥9.13B¥9.95B¥10.8B¥11.6B
Treasury stock-¥136M-¥437M-¥437M-¥438M-¥439M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2025/04/01-2026/03/31)

    ID S100YEAG2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2024/04/01-2025/03/31)

    ID S100VYYW2025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(2023/04/01-2024/03/31)

    ID S100TO8V2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第55期(2022/04/01-2023/03/31)

    ID S100R1512023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第54期(令和3年4月1日-令和4年3月31日)

    ID S100OCYP2022-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第53期(令和2年4月1日-令和3年3月31日)

    ID S100MAXP2021-08-18Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.