Vizora日本語

Maruo CalciumMaruo Calcium Co., Ltd.4102東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Maruo Calcium FY ending Mar 2025 results

Maruo Calcium brought in ¥12.8B in revenue.

Operating profit was close to zero, a slight profit per ¥100 of sales.

Revenue changed -0.4% from the prior year, operating profit -95.8%.

Revenue and profit pattern

Revenue and profit down

Revenue -0.4% · profit -95.8%, calculated from disclosed figures.

Operating leverage: 270.93× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2024 → FY ending Mar 2025

Revenue
-0.4%¥12.9B → ¥12.8B
Gross profit
-5.0%¥2.28B → ¥2.16B
Operating income
-95.8%¥137.4M → ¥5.7M
Net income attributable to owners
-40.4%¥249.2M → ¥148.6M
Operating cash flow
-51.5%¥509M → ¥246.9M
Free cash flow
-443.0%¥180.7M → -¥619.9M

Where the money goes

FY ending Mar 2024 → FY ending Mar 2025

Where ¥100 of sales goes

For every ¥100 Maruo Calcium sells, how much goes where, and how much is kept.

FY ending Mar 2025
Cost of sales
¥83
SG&A
¥17
Net profit kept
¥1

Annual margin trends

Gross margin16.8%
FY ending Mar 2020: 17.8%17.8%FY ending Mar 2021: 18.1%18.1%FY ending Mar 2022: 18.5%18.5%FY ending Mar 2023: 18.3%18.3%FY ending Mar 2024: 17.7%17.7%FY ending Mar 2025: 16.8%16.8%FY20FY21FY22FY23FY24FY25
Operating margin0.0%
FY ending Mar 2020: 1.0%1.0%FY ending Mar 2021: 1.4%1.4%FY ending Mar 2022: 1.2%1.2%FY ending Mar 2023: 0.3%0.3%FY ending Mar 2024: 1.1%1.1%FY ending Mar 2025: 0.0%0.0%FY20FY21FY22FY23FY24FY25
Net margin1.2%
FY ending Mar 2020: 1.0%1.0%FY ending Mar 2021: 1.7%1.7%FY ending Mar 2022: 1.6%1.6%FY ending Mar 2023: 0.9%0.9%FY ending Mar 2024: 1.9%1.9%FY ending Mar 2025: 1.2%1.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第78期(2025/04/01－2026/03/31)

    ID S100YFE22026-06-24Open

  • EDINET (FSA Japan)

    有価証券報告書－第77期(2024/04/01－2025/03/31)

    ID S100W4VZ2025-06-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第76期(2023/04/01－2024/03/31)

    ID S100TUJ42024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第75期(2022/04/01－2023/03/31)

    ID S100R6LZ2023-06-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第74期(令和3年4月1日－令和4年3月31日)

    ID S100PVOO2022-12-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第73期(令和2年4月1日－令和3年3月31日)

    ID S100LPTB2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image