marutaimarutai co.,ltd2919福岡証券取引所食料品FY ending Mar 2026, non-consolidated, J-GAAP

What does marutai do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥674.7M
Capex
¥774.6M
of revenue 8.1%
Free cash flow
-¥99.9M
Returned to shareholders
¥114.6M
of net income: 27%
Dividend per share
¥50
Payout ratio (reported)
22.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥424.7M
Operating cash flow¥674.7M
Cash conversion (operating CF ÷ operating income)
122.4%
Cash vs. profit gap
¥250M(純利益の 58.9%)
Shareholder returns
of net income 27.0%
Shareholder payments — dividends
of net income 26.9%
CapEx intensity (capex ÷ revenue)
8.1%
Investing CF relative to operating CF
112.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥674.7M
FY ending Mar 2022: ¥463.3M¥463.3MFY ending Mar 2023: ¥1.09B¥1.09BFY ending Mar 2024: ¥585.7M¥585.7MFY ending Mar 2025: ¥1.29B¥1.29BFY ending Mar 2026: ¥674.7M¥674.7MFY22FY23FY24FY25FY26
Free cash flow-¥99.9M
FY ending Mar 2022: -¥2.62B-¥2.62BFY ending Mar 2023: ¥838.6M¥838.6MFY ending Mar 2024: ¥452.8M¥452.8MFY ending Mar 2025: ¥1.13B¥1.13BFY ending Mar 2026: -¥99.9M-¥99.9MFY22FY23FY24FY25FY26
Net income¥424.7M
FY ending Mar 2022: ¥491.9M¥491.9MFY ending Mar 2023: ¥228.5M¥228.5MFY ending Mar 2024: ¥282.1M¥282.1MFY ending Mar 2025: ¥485.2M¥485.2MFY ending Mar 2026: ¥424.7M¥424.7MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YG8L2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100VZEO2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TNI82024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R0452023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OD8L2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LN5D2021-06-23Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.