marutaimarutai co.,ltd2919福岡証券取引所食料品FY ending Mar 2026, non-consolidated, J-GAAP

marutai revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -0.5% from the prior year, operating profit -13.3%.

Five-year trend

Revenue¥9.55B
FY ending Mar 2022: ¥7.95B¥7.95BFY ending Mar 2023: ¥8.33B¥8.33BFY ending Mar 2024: ¥8.94B¥8.94BFY ending Mar 2025: ¥9.6B¥9.6BFY ending Mar 2026: ¥9.55B¥9.55BFY22FY23FY24FY25FY26
Operating income¥551M
FY ending Mar 2022: ¥659M¥659MFY ending Mar 2023: ¥300.8M¥300.8MFY ending Mar 2024: ¥357.8M¥357.8MFY ending Mar 2025: ¥635.3M¥635.3MFY ending Mar 2026: ¥551M¥551MFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Mar 2022: 8.3%8.3%FY ending Mar 2023: 3.6%3.6%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 6.6%6.6%FY ending Mar 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover0.70×
ROA3.1%
ROA3.1%
Financial leverage1.42×
ROE4.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2022: 6.2%6.2%2023: 2.7%2.7%2024: 3.2%3.2%2025: 5.1%5.1%2026: 4.4%4.4%2223242526
Asset turnover0.70×
2022: 0.60×0.60×2023: 0.63×0.63×2024: 0.67×0.67×2025: 0.71×0.71×2026: 0.70×0.70×2223242526
ROA3.1%
2022: 3.7%3.7%2023: 1.7%1.7%2024: 2.1%2.1%2025: 3.6%3.6%2026: 3.1%3.1%2223242526
Financial leverage1.42×
2022: 1.50×1.50×2023: 1.49×1.49×2024: 1.47×1.47×2025: 1.45×1.45×2026: 1.42×1.42×2223242526
ROE4.4%
2022: 5.6%5.6%2023: 2.6%2.6%2024: 3.1%3.1%2025: 5.2%5.2%2026: 4.4%4.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.2%0.60×3.7%1.50×5.6%
20232.7%0.63×1.7%1.49×2.6%
20243.2%0.67×2.1%1.47×3.1%
20255.1%0.71×3.6%1.45×5.2%
20264.4%0.70×3.1%1.42×4.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue68.1%
2021: 64.7%64.7%2022: 94.2%94.2%2023: 86.4%86.4%2024: 76.1%76.1%2025: 64.0%64.0%2026: 68.1%68.1%212223242526
PPE ÷ total assets47.3%
2021: 45.8%45.8%2022: 56.8%56.8%2023: 54.7%54.7%2024: 51.0%51.0%2025: 45.2%45.2%2026: 47.3%47.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue7,9508,3328,9449,6049,553
Cost of revenue5,2095,8806,3866,6636,689
Gross profit2,7412,4532,5592,9422,864
SG&A2,0822,1522,2012,3072,313
Operating income659301358635551
Pretax income720348419711629
Income tax228120137226204
Net income attributable to owners492229282485425
Operating margin8.3%3.6%4.0%6.6%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 47%
1%
Investment securities 9%
Other assets 25%

Funding

Other liabilities 25%
Equity 75%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.26B¥1.52B¥1.62B¥2.9B¥2.41B
Total assets¥13.2B¥13.2B¥13.4B¥13.6B¥13.8B
Net assets¥9.02B¥9.16B¥9.53B¥9.89B¥10.4B
Share capital¥1.99B¥1.99B¥1.99B¥1.99B¥1.99B
Property, plant and equipment¥7.49B¥7.2B¥6.81B¥6.14B¥6.51B
Intangible assets excluding goodwill¥202.3M¥214.9M¥200.2M¥172.9M¥162.9M
Investment securities¥708.5M¥721.6M¥964.6M¥940.1M¥1.2B
Current assets¥4.66B¥4.88B¥5.25B¥6.21B¥5.76B
Current liabilities¥2.33B¥2.44B¥2.51B¥2.69B¥2.58B
Long-term borrowings¥1.54B¥1.26B¥968M¥680M¥392M
Total liabilities¥4.16B¥3.99B¥3.82B¥3.71B¥3.38B
Equity attributable to owners of parent¥8.78B¥8.91B¥9.1B¥9.49B¥9.8B
Retained earnings¥4.83B¥4.96B¥5.15B¥5.54B¥5.85B
Treasury stock-¥32.5M-¥32.5M-¥32.5M-¥32.6M-¥32.8M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2025/04/01-2026/03/31)

    ID S100YG8L2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2024/04/01-2025/03/31)

    ID S100VZEO2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2023/04/01-2024/03/31)

    ID S100TNI82024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2022/04/01-2023/03/31)

    ID S100R0452023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和3年4月1日-令和4年3月31日)

    ID S100OD8L2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和2年4月1日-令和3年3月31日)

    ID S100LN5D2021-06-23Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.