Maruyoshi CenterMaruyoshi Center Inc.7515東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

What does Maruyoshi Center do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.16B
Capex
¥416.7M
of revenue 1.0%
Free cash flow
¥1.75B
Returned to shareholders
¥28.2M
of net income: 21%
Dividend per share
¥30
Payout ratio (reported)
318.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥131.3M
Operating cash flow¥2.16B
Cash conversion (operating CF ÷ operating income)
637.4%
Cash vs. profit gap
¥2.03B(純利益の 1548.7%)
Shareholder returns
of net income 21.5% · of FCF 1.6%
Shareholder payments — dividends
of net income 21.3% · of FCF 1.6%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
18.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.16B
FY ending Feb 2022: -¥367.1M-¥367.1MFY ending Feb 2023: ¥665.3M¥665.3MFY ending Feb 2024: ¥1.53B¥1.53BFY ending Feb 2025: ¥357.3M¥357.3MFY ending Feb 2026: ¥2.16B¥2.16BFY22FY23FY24FY25FY26
Free cash flow¥1.75B
FY ending Feb 2022: -¥1.03B-¥1.03BFY ending Feb 2023: ¥271M¥271MFY ending Feb 2024: ¥685.4M¥685.4MFY ending Feb 2025: -¥475.1M-¥475.1MFY ending Feb 2026: ¥1.75B¥1.75BFY22FY23FY24FY25FY26
Net income¥131.3M
FY ending Feb 2022: ¥417.7M¥417.7MFY ending Feb 2023: ¥142.4M¥142.4MFY ending Feb 2024: ¥135.5M¥135.5MFY ending Feb 2025: ¥13.8M¥13.8MFY ending Feb 2026: ¥131.3M¥131.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/03/01-2026/02/28)

    ID S100Y5AV2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/03/01-2025/02/28)

    ID S100VTCQ2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2023/03/01-2024/02/29)

    ID S100VI6O2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(2022/03/01-2023/02/28)

    ID S100RP332023-08-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2021/03/01-2022/02/28)

    ID S100Q0R82023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年3月1日-令和3年2月28日)

    ID S100LEP72021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.