Maruyoshi CenterMaruyoshi Center Inc.7515東証スタンダード小売業FY ending Feb 2026, consolidated, J-GAAP

Maruyoshi Center revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed +2.5% from the prior year, operating profit +155.7%.

Five-year trend

Revenue¥40.8B
FY ending Feb 2022: ¥37.9B¥37.9BFY ending Feb 2023: ¥37.2B¥37.2BFY ending Feb 2024: ¥38.3B¥38.3BFY ending Feb 2025: ¥39.8B¥39.8BFY ending Feb 2026: ¥40.8B¥40.8BFY22FY23FY24FY25FY26
Operating income¥339.7M
FY ending Feb 2022: ¥721.8M¥721.8MFY ending Feb 2023: ¥272M¥272MFY ending Feb 2024: ¥411.8M¥411.8MFY ending Feb 2025: ¥132.8M¥132.8MFY ending Feb 2026: ¥339.7M¥339.7MFY22FY23FY24FY25FY26
Operating margin0.8%
FY ending Feb 2022: 1.9%1.9%FY ending Feb 2023: 0.7%0.7%FY ending Feb 2024: 1.1%1.1%FY ending Feb 2025: 0.3%0.3%FY ending Feb 2026: 0.8%0.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin0.3%
Asset turnover2.48×
ROA0.8%
ROA0.8%
Financial leverage5.36×
ROE4.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin0.3%
2022: 1.1%1.1%2023: 0.4%0.4%2024: 0.4%0.4%2025: 0.0%0.0%2026: 0.3%0.3%2223242526
Asset turnover2.48×
2022: 2.30×2.30×2023: 2.28×2.28×2024: 2.37×2.37×2025: 2.46×2.46×2026: 2.48×2.48×2223242526
ROA0.8%
2022: 2.5%2.5%2023: 0.9%0.9%2024: 0.8%0.8%2025: 0.1%0.1%2026: 0.8%0.8%2223242526
Financial leverage5.36×
2022: 5.93×5.93×2023: 5.76×5.76×2024: 5.47×5.47×2025: 5.37×5.37×2026: 5.36×5.36×2223242526
ROE4.3%
2022: 15.0%15.0%2023: 5.0%5.0%2024: 4.6%4.6%2025: 0.5%0.5%2026: 4.3%4.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.1%2.30×2.5%5.93×15.0%
20230.4%2.28×0.9%5.76×5.0%
20240.4%2.37×0.8%5.47×4.6%
20250.0%2.46×0.1%5.37×0.5%
20260.3%2.48×0.8%5.36×4.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.5%
2021: 28.7%28.7%2022: 29.3%29.3%2023: 29.2%29.2%2024: 28.6%28.6%2025: 27.4%27.4%2026: 26.5%26.5%212223242526
PPE ÷ total assets65.0%
2021: 62.9%62.9%2022: 67.5%67.5%2023: 67.4%67.4%2024: 67.6%67.6%2025: 67.2%67.2%2026: 65.0%65.0%212223242526
Goodwill ÷ parent equity—
2021: 0.9%0.9%2022: 0.5%0.5%2023: 0.1%0.1%212223242526
Goodwill balance—
2021: ¥21.6M¥21.6M2022: ¥13M¥13M2023: ¥4.3M¥4.3M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue37,91437,23838,34139,76740,755
Cost of revenue28,45028,47229,25130,44131,331
Gross profit9,4648,7669,0919,3269,423
SG&A10,0009,79110,16111,16511,321
Operating income722272412133340
Pretax income673217261125276
Income tax2416311084117
Net income attributable to owners41814213514131
Operating margin1.9%0.7%1.1%0.3%0.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Property, plant and equipment 65%
3%
3%
Other assets 23%

Funding

Interest-bearing debt 26%
Other liabilities 53%
Equity 21%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥1.06B¥940.8M¥1.05B¥653.6M¥923.2M
Total assets¥16.5B¥16.1B¥16.2B¥16.2B¥16.6B
Net assets¥2.96B¥3.07B¥3.26B¥3.23B¥3.53B
Share capital¥1.08B¥1.08B¥1.08B¥1.08B¥1.08B
Property, plant and equipment¥11.1B¥10.9B¥10.9B¥10.9B¥10.8B
Intangible assets excluding goodwill¥671.6M¥620.9M¥529.1M¥620.1M¥589.3M
Goodwill¥13M¥4.3M———
Investment securities¥302.5M¥297.8M¥323.9M¥289.6M¥538.9M
Current assets¥2.99B¥2.99B¥3.05B¥3.07B¥3.44B
Current liabilities¥6.03B¥6.02B¥6.42B¥6.61B¥7.72B
Short-term borrowings¥150M¥250M¥550M¥1.08B¥616.8M
Long-term borrowings¥5.46B¥5.2B¥4.6B¥4.54B¥3.53B
Bonds¥585M¥500M¥337M¥203M¥115M
Interest-bearing debt¥6.2Bderived¥5.95Bderived¥5.49Bderived¥5.82Bderived¥4.27Bderived
Total liabilities¥13.5B¥13.1B¥12.9B¥13B¥13.1B
Non-controlling interests¥171.1M¥182.3M¥208.6M¥236M¥264.4M
Equity attributable to owners of parent¥2.78B¥2.89B¥3.02B¥3.01B¥3.11B
Retained earnings¥1.21B¥1.32B¥1.43B¥1.41B¥1.52B
Treasury stock-¥24.7M-¥24.7M-¥461K-¥584K-¥732K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2025/03/01-2026/02/28)

    ID S100Y5AV2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2024/03/01-2025/02/28)

    ID S100VTCQ2025-05-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第64期(2023/03/01-2024/02/29)

    ID S100VI6O2025-03-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第63期(2022/03/01-2023/02/28)

    ID S100RP332023-08-16Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2021/03/01-2022/02/28)

    ID S100Q0R82023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和2年3月1日-令和3年2月28日)

    ID S100LEP72021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.