MaruzenMARUZEN CO., LTD.5982東証スタンダード金属製品FY ending Feb 2026, consolidated, J-GAAP

What does Maruzen do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.81B
Capex
¥1.03B
of revenue 1.5%
Free cash flow
¥3.77B
Returned to shareholders
¥2.03B
of net income: 39%
Dividend per share
¥125
Payout ratio (reported)
42.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.22B
Operating cash flow¥4.81B
Cash conversion (operating CF ÷ operating income)
72.4%
Cash vs. profit gap
-¥411.6M(純利益の -7.9%)
Shareholder returns
of net income 39.0% · of FCF 53.9%
Shareholder payments — dividends
of net income 39.0% · of FCF 53.9%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
126.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.81B
FY ending Feb 2022: ¥7.69B¥7.69BFY ending Feb 2023: ¥4.1B¥4.1BFY ending Feb 2024: ¥4.66B¥4.66BFY ending Feb 2025: ¥5.43B¥5.43BFY ending Feb 2026: ¥4.81B¥4.81BFY22FY23FY24FY25FY26
Free cash flow¥3.77B
FY ending Feb 2022: ¥7.06B¥7.06BFY ending Feb 2023: ¥3.46B¥3.46BFY ending Feb 2024: ¥3.93B¥3.93BFY ending Feb 2025: ¥4.5B¥4.5BFY ending Feb 2026: ¥3.77B¥3.77BFY22FY23FY24FY25FY26
Net income¥5.22B
FY ending Feb 2022: ¥2.87B¥2.87BFY ending Feb 2023: ¥2.82B¥2.82BFY ending Feb 2024: ¥3.71B¥3.71BFY ending Feb 2025: ¥4.65B¥4.65BFY ending Feb 2026: ¥5.22B¥5.22BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/03/01-2026/02/28)

    ID S100Y6B92026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/03/01-2025/02/28)

    ID S100VU2I2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/03/01-2024/02/29)

    ID S100TIWW2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/03/01-2023/02/28)

    ID S100QUC42023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年3月1日-令和4年2月28日)

    ID S100O4O42022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年3月1日-令和3年2月28日)

    ID S100LEHH2021-05-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.