MaruzenMARUZEN CO., LTD.5982東証スタンダード金属製品FY ending Feb 2026, consolidated, J-GAAP

Maruzen revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +3.9% from the prior year, operating profit +8.9%.

Five-year trend

Revenue¥66.8B
FY ending Feb 2022: ¥52.8B¥52.8BFY ending Feb 2023: ¥57.5B¥57.5BFY ending Feb 2024: ¥60.6B¥60.6BFY ending Feb 2025: ¥64.3B¥64.3BFY ending Feb 2026: ¥66.8B¥66.8BFY22FY23FY24FY25FY26
Operating income¥6.64B
FY ending Feb 2022: ¥3.83B¥3.83BFY ending Feb 2023: ¥3.58B¥3.58BFY ending Feb 2024: ¥4.86B¥4.86BFY ending Feb 2025: ¥6.09B¥6.09BFY ending Feb 2026: ¥6.64B¥6.64BFY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Feb 2022: 7.2%7.2%FY ending Feb 2023: 6.2%6.2%FY ending Feb 2024: 8.0%8.0%FY ending Feb 2025: 9.5%9.5%FY ending Feb 2026: 9.9%9.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.8%
Asset turnover0.92×
ROA7.2%
ROA7.2%
Financial leverage1.37×
ROE9.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.8%
2022: 5.4%5.4%2023: 4.9%4.9%2024: 6.1%6.1%2025: 7.2%7.2%2026: 7.8%7.8%2223242526
Asset turnover0.92×
2022: 0.86×0.86×2023: 0.90×0.90×2024: 0.91×0.91×2025: 0.93×0.93×2026: 0.92×0.92×2223242526
ROA7.2%
2022: 4.7%4.7%2023: 4.4%4.4%2024: 5.6%5.6%2025: 6.7%6.7%2026: 7.2%7.2%2223242526
Financial leverage1.37×
2022: 1.38×1.38×2023: 1.39×1.39×2024: 1.41×1.41×2025: 1.39×1.39×2026: 1.37×1.37×2223242526
ROE9.8%
2022: 6.4%6.4%2023: 6.1%6.1%2024: 7.8%7.8%2025: 9.3%9.3%2026: 9.8%9.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.4%0.86×4.7%1.38×6.4%
20234.9%0.90×4.4%1.39×6.1%
20246.1%0.91×5.6%1.41×7.8%
20257.2%0.93×6.7%1.39×9.3%
20267.8%0.92×7.2%1.37×9.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.4%
2021: 36.4%36.4%2022: 30.1%30.1%2023: 27.4%27.4%2024: 25.9%25.9%2025: 24.6%24.6%2026: 23.4%23.4%212223242526
PPE ÷ total assets21.0%
2021: 29.9%29.9%2022: 25.8%25.8%2023: 24.1%24.1%2024: 23.2%23.2%2025: 22.4%22.4%2026: 21.0%21.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥432M
2021: ¥459.5M¥459.5M2022: ¥400.7M¥400.7M2023: ¥425.4M¥425.4M2024: ¥423M¥423M2025: ¥418M¥418M2026: ¥432M¥432M212223242526
R&D / revenue0.6%
2021: 1.0%1.0%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.7%0.7%2025: 0.7%0.7%2026: 0.6%0.6%212223242526
Receivable days—
2021: 65d65d2022: 57d57d212223242526
Payable days32d
2021: 118d118d2022: 44d44d2023: 38d38d2024: 34d34d2025: 32d32d2026: 32d32d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue52,82557,53260,59764,25366,782
Cost of revenue38,35843,10844,34346,28047,762
Gross profit14,46714,42416,25417,97319,020
SG&A10,63810,84511,39611,87912,383
Operating income3,8303,5794,8586,0946,637
Pretax income4,2404,0765,2946,6627,433
Income tax1,3671,2601,5852,0152,216
Net income attributable to owners2,8732,8163,7094,6475,217
Operating margin7.2%6.2%8.0%9.5%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 21%
0%
5%
Other assets 46%

Funding

6%
Other liabilities 24%
Equity 70%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥29.1B¥31.6B¥33.1B¥23.8B¥20.5B
Total assets¥61.8B¥65.6B¥67.9B¥70.7B¥74.5B
Net assets¥41.5B¥43.4B¥45.3B¥48.5B¥52.3B
Share capital¥3.16B¥3.16B¥3.16B¥3.16B¥3.16B
Trade receivables¥8.24B————
Property, plant and equipment¥15.9B¥15.8B¥15.7B¥15.8B¥15.6B
Intangible assets excluding goodwill¥26.2M¥16.1M¥20.6M¥35.8M¥46.5M
Investment securities¥2.09B¥2.29B¥2.99B¥3.26B¥3.69B
Current assets¥43B¥46.7B¥48.6B¥50.9B¥54.6B
Current liabilities¥17.5B¥19.3B¥19.6B¥19B¥19.1B
Trade payables¥4.65B¥4.43B¥4.08B¥4.02B¥4.16B
Total liabilities¥20.3B¥22.2B¥22.6B¥22.2B¥22.3B
Equity attributable to owners of parent¥44.9B¥46.7B¥48.2B¥51.3B¥54.7B
Retained earnings¥42.5B¥44.3B¥46.7B¥49.8B¥52.9B
Treasury stock-¥3.29B-¥3.28B-¥5.18B-¥5.12B-¥4.97B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2025/03/01-2026/02/28)

    ID S100Y6B92026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2024/03/01-2025/02/28)

    ID S100VU2I2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2023/03/01-2024/02/29)

    ID S100TIWW2024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2022/03/01-2023/02/28)

    ID S100QUC42023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(令和3年3月1日-令和4年2月28日)

    ID S100O4O42022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和2年3月1日-令和3年2月28日)

    ID S100LEHH2021-05-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.