Material GroupMaterial Group inc.156A東証グロースサービス業FY ending Aug 2025, consolidated, J-GAAP

What does Material Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥694.3M
Capex
¥45M
of revenue 0.7%
Free cash flow
¥649.3M
Returned to shareholders
¥435.7M
of net income: 93%
Dividend per share
¥26

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥468.9M
Operating cash flow¥694.3M
Cash conversion (operating CF ÷ operating income)
83.4%
Cash vs. profit gap
¥225.3M(純利益の 48.0%)
Shareholder returns
of net income 92.9% · of FCF 67.1%
Shareholder payments — dividends
of net income 52.0% · of FCF 37.6%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
8.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥694.3M
FY ending Aug 2023: ¥536M¥536MFY ending Aug 2024: ¥987.2M¥987.2MFY ending Aug 2025: ¥694.3M¥694.3MFY23FY24FY25
Free cash flow¥649.3M
FY ending Aug 2023: ¥485.5M¥485.5MFY ending Aug 2024: ¥944.5M¥944.5MFY ending Aug 2025: ¥649.3M¥649.3MFY23FY24FY25
Net income¥468.9M
FY ending Aug 2023: ¥437.9M¥437.9MFY ending Aug 2024: ¥709.6M¥709.6MFY ending Aug 2025: ¥468.9M¥468.9MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2024/09/01-2025/08/31)

    ID S100X6SQ2025-11-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2023/09/01-2024/08/31)

    ID S100UV4B2024-11-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.