MatsumotoMATSUMOTO INC.7901東証スタンダードその他製品FY ending Apr 2026, non-consolidated, J-GAAP

What does Matsumoto do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥281.4M
Capex
¥33.9M
of revenue 1.6%
Free cash flow
-¥315.3M
Returned to shareholders
¥2K
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥156M
Operating cash flow-¥281.4M
Cash vs. profit gap
-¥437.3M(純利益の -280.4%)
Shareholder payments — dividends
of net income 0.0%
CapEx intensity (capex ÷ revenue)
1.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥281.4M
FY ending Apr 2022: ¥136.6M¥136.6MFY ending Apr 2023: -¥74M-¥74MFY ending Apr 2024: -¥68.9M-¥68.9MFY ending Apr 2025: -¥136.4M-¥136.4MFY ending Apr 2026: -¥281.4M-¥281.4MFY22FY23FY24FY25FY26
Free cash flow-¥315.3M
FY ending Apr 2022: ¥123.6M¥123.6MFY ending Apr 2023: -¥298M-¥298MFY ending Apr 2024: -¥203M-¥203MFY ending Apr 2025: -¥190.2M-¥190.2MFY ending Apr 2026: -¥315.3M-¥315.3MFY22FY23FY24FY25FY26
Net income¥156M
FY ending Apr 2022: -¥1.29B-¥1.29BFY ending Apr 2023: ¥74.4M¥74.4MFY ending Apr 2024: -¥86.6M-¥86.6MFY ending Apr 2025: -¥653.4M-¥653.4MFY ending Apr 2026: ¥156M¥156MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/05/01-2026/04/30)

    ID S100YRR32026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/05/01-2025/04/30)

    ID S100WEC42025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/05/01-2024/04/30)

    ID S100U3VG2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/05/01-2023/04/30)

    ID S100RGIR2023-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年5月1日-令和4年4月30日)

    ID S100OSC72022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年5月1日-令和3年4月30日)

    ID S100M1R52021-07-28Open

Extracted from XBRL: 44 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.