MatsumotoMATSUMOTO INC.7901東証スタンダードその他製品FY ending Apr 2026, non-consolidated, J-GAAP

Matsumoto revenue and profit

It lost about ¥7 for every ¥100 of sales at the operating level. Revenue changed -2.0% from the prior year.

Five-year trend

Revenue¥2.13B
FY ending Apr 2022: ¥2.35B¥2.35BFY ending Apr 2023: ¥2.24B¥2.24BFY ending Apr 2024: ¥2.21B¥2.21BFY ending Apr 2025: ¥2.17B¥2.17BFY ending Apr 2026: ¥2.13B¥2.13BFY22FY23FY24FY25FY26
Operating income-¥159.3M
FY ending Apr 2022: -¥207.9M-¥207.9MFY ending Apr 2023: ¥12.1M¥12.1MFY ending Apr 2024: -¥146.3M-¥146.3MFY ending Apr 2025: -¥265.2M-¥265.2MFY ending Apr 2026: -¥159.3M-¥159.3MFY22FY23FY24FY25FY26
Operating margin-7.5%
FY ending Apr 2022: -8.8%-8.8%FY ending Apr 2023: 0.5%0.5%FY ending Apr 2024: -6.6%-6.6%FY ending Apr 2025: -12.2%-12.2%FY ending Apr 2026: -7.5%-7.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.3%
Asset turnover0.95×
ROA7.0%
ROA7.0%
Financial leverage2.62×
ROE18.4%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.3%
2023: 3.3%3.3%2026: 7.3%7.3%2223242526
Asset turnover0.95×
2023: 0.82×0.82×2026: 0.95×0.95×2223242526
ROA7.0%
2022: -48.6%-48.6%2023: 2.7%2.7%2024: -3.1%-3.1%2025: -26.5%-26.5%2026: 7.0%7.0%2223242526
Financial leverage2.62×
2023: 1.86×1.86×2026: 2.62×2.62×2223242526
ROE18.4%
2023: 5.0%5.0%2026: 18.4%18.4%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-48.6%—×—
20233.3%0.82×2.7%1.86×5.0%
2024——×-3.1%—×—
2025——×-26.5%—×—
20267.3%0.95×7.0%2.62×18.4%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue47.4%
2021: 105.3%105.3%2022: 46.5%46.5%2023: 52.9%52.9%2024: 72.1%72.1%2025: 53.8%53.8%2026: 47.4%47.4%212223242526
PPE ÷ total assets42.6%
2021: 62.2%62.2%2022: 41.2%41.2%2023: 42.0%42.0%2024: 56.3%56.3%2025: 56.0%56.0%2026: 42.6%42.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue2,3502,2432,2142,1692,126
Cost of revenue2,1011,7961,8871,9301,775
Gross profit249447327239351
SG&A457435474504511
Operating income-20812-146-265-159
Pretax income-1,28180-81-647158
Income tax66662
Net income attributable to owners-1,28774-87-653156
Operating margin-8.8%0.5%-6.6%-12.2%-7.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 29%
Property, plant and equipment 42%
6%
Other assets 23%

Funding

Interest-bearing debt 18%
Other liabilities 40%
Equity 42%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥948.1M¥983M¥557.4M¥219.8M¥676.7M
Total assets¥2.65B¥2.83B¥2.84B¥2.09B¥2.37B
Net assets¥1.44B¥1.51B¥1.46B¥825.2M¥996.4M
Share capital¥100M¥100M¥100M¥100M¥100M
Property, plant and equipment¥1.09B¥1.19B¥1.6B¥1.17B¥1.01B
Intangible assets excluding goodwill—¥3.9M¥7.2M——
Investment securities¥90.7M¥92.3M¥123.5M¥142.9M¥145.2M
Current assets¥1.3B¥1.37B¥940.2M¥605.7M¥1.08B
Current liabilities¥709.5M¥910.5M¥717.1M¥718M¥733M
Short-term borrowings—¥300M¥100M—¥200M
Long-term borrowings¥100M¥42.9M—¥39.3M¥32.1M
Bonds————¥200M
Interest-bearing debt————¥432.1Mderived
Total liabilities¥1.21B¥1.31B¥1.38B¥1.26B¥1.37B
Equity attributable to owners of parent¥1.44B¥1.51B¥1.42B¥771.2M¥927.2M
Retained earnings-¥1.17B-¥1.09B-¥1.18B-¥1.83B¥156M
Treasury stock-¥17.2M-¥18.1M-¥18.1M-¥18.1M-¥18.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第38期(2025/05/01-2026/04/30)

    ID S100YRR32026-07-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/05/01-2025/04/30)

    ID S100WEC42025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2023/05/01-2024/04/30)

    ID S100U3VG2024-07-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/05/01-2023/04/30)

    ID S100RGIR2023-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(令和3年5月1日-令和4年4月30日)

    ID S100OSC72022-07-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年5月1日-令和3年4月30日)

    ID S100M1R52021-07-28Open

Extracted from XBRL: 44 / Derived from other figures: 3

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.