Vizora日本語

MedinetMEDINET Co., Ltd.2370東証グロースサービス業FY ending Sep 2025, non-consolidated, J-GAAP

Medinet FY ending Sep 2022 results

About 100% of Medinet's sales come from Contracted Cell Manufacturing Business, with Cellular and tissue-based product business making up much of the rest.

It lost about ¥210 for every ¥100 of sales at the operating level.

Revenue changed -7.2% from the prior year.

What changed from last year

FY ending Sep 2021 → FY ending Sep 2022

Revenue
-7.2%¥683M → ¥633.7M
Gross profit
-29.1%¥180.4M → ¥127.9M
Operating income
Loss-¥1.08B → -¥1.33B
Operating cash flow
Loss-¥974.7M → -¥1.16B
Free cash flow
Loss-¥1.01B → -¥1.2B

Where the money goes

FY ending Sep 2021 → FY ending Sep 2022

Where ¥100 of sales goes

For every ¥100 Medinet sells, how much goes where, and how much is kept.

FY ending Sep 2022
Cost of sales
¥80
SG&A
¥230
Operating loss
¥210
Net loss
¥198

Annual margin trends

Gross margin20.2%
FY ending Sep 2019: 37.8%37.8%FY ending Sep 2020: 37.2%37.2%FY ending Sep 2021: 26.4%26.4%FY ending Sep 2022: 20.2%20.2%FY19FY20FY21FY22
Operating margin-210.4%
FY ending Sep 2019: -95.2%-95.2%FY ending Sep 2020: -118.3%-118.3%FY ending Sep 2021: -158.2%-158.2%FY ending Sep 2022: -210.4%-210.4%FY19FY20FY21FY22
Net margin-197.9%
FY ending Sep 2019: -75.1%-75.1%FY ending Sep 2020: -107.5%-107.5%FY ending Sep 2021: -123.5%-123.5%FY ending Sep 2022: -197.9%-197.9%FY19FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Sep 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第30期(2024/10/01－2025/09/30)

    ID S100XB0H2025-12-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第29期(2023/10/01－2024/09/30)

    ID S100UX6K2024-12-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第28期(2022/10/01－2023/09/30)

    ID S100SI7J2023-12-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第27期(令和3年10月1日－令和4年9月30日)

    ID S100PT7B2022-12-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第26期(令和2年10月1日－令和3年9月30日)

    ID S100N2N22021-12-16Open

  • EDINET (FSA Japan)

    有価証券報告書－第25期(令和1年10月1日－令和2年9月30日)

    ID S100KDPI2020-12-17Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image