Medipal HoldingsMEDIPAL HOLDINGS CORPORATION7459東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Medipal Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥46.6B
Capex
¥9.69B
of revenue 0.3%
Free cash flow
¥36.9B
Returned to shareholders
¥21.3B
of net income: 50%
Dividend per share
¥66
Payout ratio (reported)
84.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥42.5B
Operating cash flow¥46.6B
Cash conversion (operating CF ÷ operating income)
87.5%
Cash vs. profit gap
¥4.02B(純利益の 9.4%)
Shareholder returns
of net income 50.1% · of FCF 57.8%
Shareholder payments — dividends
of net income 31.1% · of FCF 35.9%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
20.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥46.6B
FY ending Mar 2022: ¥61.2B¥61.2BFY ending Mar 2023: ¥16.1B¥16.1BFY ending Mar 2024: ¥61.8B¥61.8BFY ending Mar 2025: ¥60.6B¥60.6BFY ending Mar 2026: ¥46.6B¥46.6BFY22FY23FY24FY25FY26
Free cash flow¥36.9B
FY ending Mar 2022: ¥42.3B¥42.3BFY ending Mar 2023: ¥2.64B¥2.64BFY ending Mar 2024: ¥42.4B¥42.4BFY ending Mar 2025: ¥48.1B¥48.1BFY ending Mar 2026: ¥36.9B¥36.9BFY22FY23FY24FY25FY26
Net income¥42.5B
FY ending Mar 2022: ¥29.4B¥29.4BFY ending Mar 2023: ¥38.8B¥38.8BFY ending Mar 2024: ¥41.5B¥41.5BFY ending Mar 2025: ¥40.3B¥40.3BFY ending Mar 2026: ¥42.5B¥42.5BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第117期(2025/04/01-2026/03/31)

    ID S100YI1C2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第116期(2024/04/01-2025/03/31)

    ID S100W5ET2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第115期(2023/04/01-2024/03/31)

    ID S100TRUJ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第114期(2022/04/01-2023/03/31)

    ID S100R51F2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第113期(令和3年4月1日-令和4年3月31日)

    ID S100OE942022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(令和2年4月1日-令和3年3月31日)

    ID S100LQHX2021-06-25Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.