MetaRealMetaReal Corporation6182東証グロースサービス業FY ending Feb 2026, consolidated, J-GAAP

What does MetaReal do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥332.6M
Capex
¥167.1M
of revenue 3.7%
Free cash flow
¥165.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥48.2M
Operating cash flow¥332.6M
Cash conversion (operating CF ÷ operating income)
155.4%
Cash vs. profit gap
¥284.4M(純利益の 590.0%)
CapEx intensity (capex ÷ revenue)
3.7%
Investing CF relative to operating CF
47.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥332.6M
FY ending Feb 2022: ¥523.4M¥523.4MFY ending Feb 2023: ¥507.3M¥507.3MFY ending Feb 2024: ¥930.9M¥930.9MFY ending Feb 2025: ¥61.5M¥61.5MFY ending Feb 2026: ¥332.6M¥332.6MFY22FY23FY24FY25FY26
Free cash flow¥165.5M
FY ending Feb 2022: ¥123.3M¥123.3MFY ending Feb 2023: ¥361.6M¥361.6MFY ending Feb 2024: ¥858.6M¥858.6MFY ending Feb 2025: -¥283.1M-¥283.1MFY ending Feb 2026: ¥165.5M¥165.5MFY22FY23FY24FY25FY26
Net income¥48.2M
FY ending Feb 2022: -¥1.24B-¥1.24BFY ending Feb 2023: ¥29.6M¥29.6MFY ending Feb 2024: ¥534.1M¥534.1MFY ending Feb 2025: ¥299.1M¥299.1MFY ending Feb 2026: ¥48.2M¥48.2MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第22期(2025/03/01-2026/02/28)

    ID S100Y6W82026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2024/03/01-2025/02/28)

    ID S100VULF2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2023/03/01-2024/02/29)

    ID S100TJ102024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2022/03/01-2023/02/28)

    ID S100QUJZ2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(令和3年3月1日-令和4年2月28日)

    ID S100O4XF2022-05-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(令和2年3月1日-令和3年2月28日)

    ID S100MYXQ2021-11-30Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.