Miahelsa HoldingsMiahelsa Holdings Corporation7129東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does Miahelsa Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥906M
Capex
¥392.2M
of revenue 1.6%
Free cash flow
¥513.8M
Returned to shareholders
¥83.8M
of net income: 42%
Dividend per share
¥30
Payout ratio (reported)
77.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥200.9M
Operating cash flow¥906M
Cash conversion (operating CF ÷ operating income)
109.9%
Cash vs. profit gap
¥705.1M(純利益の 351.1%)
Shareholder payments — dividends
of net income 41.7% · of FCF 16.3%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
40.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥906M
FY ending Mar 2022: ¥918.9M¥918.9MFY ending Mar 2023: ¥1.02B¥1.02BFY ending Mar 2024: ¥1.59B¥1.59BFY ending Mar 2025: ¥1.01B¥1.01BFY ending Mar 2026: ¥906M¥906MFY22FY23FY24FY25FY26
Free cash flow¥513.8M
FY ending Mar 2022: -¥3.2M-¥3.2MFY ending Mar 2023: ¥482M¥482MFY ending Mar 2024: ¥1.29B¥1.29BFY ending Mar 2025: ¥500.5M¥500.5MFY ending Mar 2026: ¥513.8M¥513.8MFY22FY23FY24FY25FY26
Net income¥200.9M
FY ending Mar 2022: ¥291.6M¥291.6MFY ending Mar 2023: ¥209.6M¥209.6MFY ending Mar 2024: ¥5.5M¥5.5MFY ending Mar 2025: ¥299.9M¥299.9MFY ending Mar 2026: ¥200.9M¥200.9MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YK3E2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W4QZ2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TX1I2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100R6MQ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年10月1日-令和4年3月31日)

    ID S100OG2Y2022-06-27Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.