Miahelsa HoldingsMiahelsa Holdings Corporation7129東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed +4.3% from the prior year, operating profit +28.6%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 1.5% | 1.37× | 2.1% | 4.44× | 9.1% |
| 2023 | 0.9% | 1.57× | 1.5% | 4.33× | 6.4% |
| 2024 | 0.0% | 1.63× | 0.0% | 4.21× | 0.2% |
| 2025 | 1.3% | 1.76× | 2.2% | 3.82× | 8.4% |
| 2026 | 0.8% | 1.72× | 1.4% | 3.75× | 5.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 19,510 | 22,249 | 22,723 | 23,826 | 24,851 |
| Cost of revenue | 17,613 | 20,237 | 20,558 | 21,434 | 22,181 |
| Gross profit | 1,898 | 2,012 | 2,165 | 2,392 | 2,669 |
| SG&A | 1,711 | 1,821 | 1,769 | 1,751 | 1,845 |
| Operating income | 186 | 191 | 395 | 641 | 824 |
| Pretax income | 534 | 348 | 64 | 486 | 437 |
| Income tax | 242 | 138 | 58 | 186 | 236 |
| Net income attributable to owners | 292 | 210 | 6 | 300 | 201 |
| Operating margin | 1.0% | 0.9% | 1.7% | 2.7% | 3.3% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥1.09B | ¥1.18B | ¥1.83B | ¥1.53B | ¥4.48B |
| Total assets | ¥14.2B | ¥14.1B | ¥13.8B | ¥13.3B | ¥15.6B |
| Net assets | ¥3.2B | ¥3.34B | ¥3.31B | ¥3.79B | ¥3.91B |
| Share capital | ¥300.6M | ¥300.6M | ¥318.7M | ¥452.4M | ¥453.6M |
| Property, plant and equipment | ¥6.78B | ¥6.76B | ¥6.2B | ¥5.78B | ¥5.24B |
| Intangible assets excluding goodwill | ¥594.7M | ¥510.4M | ¥439.1M | ¥393.1M | ¥344M |
| Goodwill | ¥351.7M | ¥278.8M | ¥215.1M | ¥151.5M | ¥111.6M |
| Current assets | ¥4.89B | ¥5.05B | ¥5.45B | ¥5.46B | ¥8.4B |
| Current liabilities | ¥6.15B | ¥6.58B | ¥6.84B | ¥6.48B | ¥8.44B |
| Short-term borrowings | ¥1.74B | ¥2.09B | ¥1.82B | ¥1.2B | ¥3.39B |
| Long-term borrowings | ¥2.4B | ¥1.88B | ¥1.6B | ¥1.28B | ¥1.51B |
| Bonds | ¥65.5M | ¥34.5M | ¥13.5M | — | — |
| Interest-bearing debt | ¥4.2Bderived | ¥4Bderived | ¥3.44Bderived | — | — |
| Total liabilities | ¥11B | ¥10.8B | ¥10.5B | ¥9.48B | ¥11.7B |
| Equity attributable to owners of parent | ¥3.2B | ¥3.34B | ¥3.3B | ¥3.79B | ¥3.91B |
| Retained earnings | ¥2.38B | ¥2.52B | ¥2.45B | ¥2.67B | ¥2.79B |
| Treasury stock | -¥63K | -¥100K | -¥100K | -¥149K | -¥149K |
EDINET (FSA Japan)
有価証券報告書-第5期(2025/04/01-2026/03/31)
EDINET (FSA Japan)
有価証券報告書-第4期(2024/04/01-2025/03/31)
EDINET (FSA Japan)
有価証券報告書-第3期(2023/04/01-2024/03/31)
EDINET (FSA Japan)
有価証券報告書-第2期(2022/04/01-2023/03/31)
EDINET (FSA Japan)
有価証券報告書-第1期(令和3年10月1日-令和4年3月31日)
Extracted from XBRL: 46 / Derived from other figures: 1
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.