MIC300A東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does MIC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥360M
Capex
¥1.11B
of revenue 7.4%
Free cash flow
-¥752.7M
Returned to shareholders
¥195.3M
of net income: 16%
Dividend per share
¥70
Payout ratio (reported)
40.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.23B
Operating cash flow¥360M
Cash conversion (operating CF ÷ operating income)
21.4%
Cash vs. profit gap
-¥870.9M(純利益の -70.8%)
Shareholder payments — dividends
of net income 15.9%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
313.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥360M
FY ending Mar 2024: ¥704.7M¥704.7MFY ending Mar 2025: ¥771.8M¥771.8MFY ending Mar 2026: ¥360M¥360MFY24FY25FY26
Free cash flow-¥752.7M
FY ending Mar 2024: ¥522.8M¥522.8MFY ending Mar 2025: ¥635.7M¥635.7MFY ending Mar 2026: -¥752.7M-¥752.7MFY24FY25FY26
Net income¥1.23B
FY ending Mar 2024: ¥365.6M¥365.6MFY ending Mar 2025: ¥650.1M¥650.1MFY ending Mar 2026: ¥1.23B¥1.23BFY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2025/04/01-2026/03/31)

    ID S100YFMQ2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2024/04/01-2025/03/31)

    ID S100W6932025-06-26Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.