MIC300A東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP
Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +23.0% from the prior year, operating profit +68.8%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2024 | 3.6% | 1.16× | 4.2% | 1.29× | 5.4% |
| 2025 | 5.3% | 1.26× | 6.7% | 1.29× | 8.7% |
| 2026 | 8.2% | 1.31× | 10.6% | 1.32× | 14.0% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|
| Revenue | 10,116 | 12,275 | 15,092 |
| Cost of revenue | 7,457 | 8,777 | 10,587 |
| Gross profit | 2,659 | 3,498 | 4,506 |
| SG&A | 2,129 | 2,499 | 2,820 |
| Operating income | 530 | 999 | 1,686 |
| Pretax income | 570 | 1,012 | 1,741 |
| Income tax | 204 | 362 | 510 |
| Net income attributable to owners | 366 | 650 | 1,231 |
| Operating margin | 5.2% | 8.1% | 11.2% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|
| Cash and equivalents | ¥2.16B | ¥3.66B | ¥3.11B |
| Total assets | ¥8.74B | ¥10.7B | ¥12.4B |
| Net assets | ¥6.75B | ¥8.27B | ¥9.32B |
| Share capital | ¥10M | ¥498.4M | ¥502.4M |
| Property, plant and equipment | ¥4.22B | ¥4.17B | ¥5.01B |
| Intangible assets excluding goodwill | ¥126.4M | ¥106.8M | ¥87M |
| Investment securities | ¥35.2M | — | — |
| Current assets | ¥4.03B | ¥6.08B | ¥7.01B |
| Current liabilities | ¥1.87B | ¥2.35B | ¥3.1B |
| Short-term borrowings | ¥300.1M | ¥301.1M | ¥710.5M |
| Total liabilities | ¥2B | ¥2.42B | ¥3.12B |
| Equity attributable to owners of parent | ¥6.76B | ¥8.27B | ¥9.31B |
| Retained earnings | ¥6.75B | ¥7.28B | ¥8.31B |
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.