MipoxMipox Corporation5381東証スタンダードガラス・土石製品FY ending Mar 2026, consolidated, J-GAAP

Mipox FY ending Mar 2022 results

About 72% of Mipox's sales come from Products, with Polishing services making up much of the rest.

Out of every ¥100 of sales, about ¥14 is left as operating profit.

Revenue changed +41.9% from the prior year, operating profit +308.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +41.9% · profit +308.3%, calculated from disclosed figures.

Operating leverage: 7.35× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2021 → FY ending Mar 2022

Revenue
+41.9%¥7.36B → ¥10.4B
Gross profit
+69.1%¥2.69B → ¥4.55B
Operating income
+308.3%¥359.4M → ¥1.47B
Net income attributable to owners
+1679.5%¥87.1M → ¥1.55B
Operating cash flow
Back to profit-¥114.5M → ¥1.66B
Free cash flow
Loss-¥373.3M → -¥1.67B

Where the money goes

FY ending Mar 2021 → FY ending Mar 2022

Where ¥100 of sales goes

For every ¥100 Mipox sells, how much goes where, and how much is kept.

FY ending Mar 2022
Cost of sales
¥56
SG&A
¥30
Operating profit
¥14
Net profit kept
¥15

Annual margin trends

Gross margin43.5%
FY ending Mar 2020: 30.4%30.4%FY ending Mar 2021: 36.5%36.5%FY ending Mar 2022: 43.5%43.5%FY20FY21FY22
Operating margin14.0%
FY ending Mar 2020: -2.3%-2.3%FY ending Mar 2021: 4.9%4.9%FY ending Mar 2022: 14.0%14.0%FY20FY21FY22
Net margin14.8%
FY ending Mar 2020: -1.1%-1.1%FY ending Mar 2021: 1.2%1.2%FY ending Mar 2022: 14.8%14.8%FY20FY21FY22

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2022

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/04/01-2026/03/31)

    ID S100YFK22026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2024/04/01-2025/03/31)

    ID S100W5W02025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/04/01-2024/03/31)

    ID S100TUMP2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/04/01-2023/03/31)

    ID S100R4PD2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年4月1日-令和4年3月31日)

    ID S100OIEL2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和2年4月1日-令和3年3月31日)

    ID S100LVLS2021-06-30Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.