Mirait ONEMIRAIT ONE Corporation1417東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Mirait ONE do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.1B
Capex
¥11.1B
of revenue 1.8%
Free cash flow
¥13B
Returned to shareholders
¥10.2B
of net income: 44%
Dividend per share
¥85
Payout ratio (reported)
61.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥23.3B
Operating cash flow¥24.1B
Cash conversion (operating CF ÷ operating income)
70.3%
Cash vs. profit gap
¥799M(純利益の 3.4%)
Shareholder returns
of net income 43.7% · of FCF 78.2%
Shareholder payments — dividends
of net income 30.8% · of FCF 55.1%
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
46.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.1B
FY ending Mar 2022: ¥13B¥13BFY ending Mar 2023: ¥5.32B¥5.32BFY ending Mar 2024: ¥33.6B¥33.6BFY ending Mar 2025: ¥18B¥18BFY ending Mar 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26
Free cash flow¥13B
FY ending Mar 2022: ¥2.03B¥2.03BFY ending Mar 2023: -¥2.52B-¥2.52BFY ending Mar 2024: ¥25.1B¥25.1BFY ending Mar 2025: ¥10.3B¥10.3BFY ending Mar 2026: ¥13B¥13BFY22FY23FY24FY25FY26
Net income¥23.3B
FY ending Mar 2022: ¥25.2B¥25.2BFY ending Mar 2023: ¥14.8B¥14.8BFY ending Mar 2024: ¥12.5B¥12.5BFY ending Mar 2025: ¥17.2B¥17.2BFY ending Mar 2026: ¥23.3B¥23.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/04/01-2026/03/31)

    ID S100YG402026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/04/01-2025/03/31)

    ID S100VZQA2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/04/01-2024/03/31)

    ID S100TTGY2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/04/01-2023/03/31)

    ID S100R79T2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和3年4月1日-令和4年3月31日)

    ID S100O90S2022-06-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年4月1日-令和3年3月31日)

    ID S100LQ882021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.