Mirait ONEMIRAIT ONE Corporation1417東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP
Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +4.1% from the prior year, operating profit +22.4%.
Net margin × asset turnover = ROA; ROA × financial leverage = ROE
Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.
| Period | Net margin | Asset turnover | ROA | Financial leverage | ROE |
|---|---|---|---|---|---|
| 2022 | 5.3% | 1.08× | 5.8% | 1.84× | 10.6% |
| 2023 | 3.1% | 1.11× | 3.4% | 1.83× | 6.2% |
| 2024 | 2.4% | 1.08× | 2.6% | 1.99× | 5.2% |
| 2025 | 3.0% | 1.09× | 3.2% | 2.18× | 7.1% |
| 2026 | 3.9% | 1.08× | 4.2% | 2.20× | 9.2% |
Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.
Annual trends in tangible-asset ratios and goodwill balance.
Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition
Track R&D investment and how long operating capital remains tied up before sales turn into cash.
R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Revenue | 470,385 | 483,987 | 518,384 | 578,599 | 602,377 |
| Cost of revenue | 404,169 | 423,491 | 456,601 | 493,748 | 509,369 |
| Gross profit | 66,216 | 60,495 | 61,782 | 84,851 | 93,008 |
| SG&A | 33,411 | 38,692 | 43,952 | 56,866 | 58,740 |
| Operating income | 32,804 | 21,803 | 17,830 | 27,985 | 34,267 |
| Pretax income | 37,504 | 23,243 | 20,488 | 27,961 | 36,702 |
| Income tax | 12,070 | 8,041 | 7,347 | 10,085 | 12,672 |
| Net income attributable to owners | 25,163 | 14,781 | 12,535 | 17,179 | 23,282 |
| Operating margin | 7.0% | 4.5% | 3.4% | 4.8% | 5.7% |
Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.
Each bar totals 100% of assets; other is the residual.
| Item | FY ending Mar 2022 | FY ending Mar 2023 | FY ending Mar 2024 | FY ending Mar 2025 | FY ending Mar 2026 |
|---|---|---|---|---|---|
| Cash and equivalents | ¥48.9B | ¥30.4B | ¥48B | ¥51.4B | ¥57.1B |
| Total assets | ¥435.8B | ¥436.8B | ¥520B | ¥537.7B | ¥573.4B |
| Net assets | ¥249.2B | ¥254.3B | ¥260.1B | ¥269.9B | ¥288.4B |
| Share capital | ¥7B | ¥7B | ¥7B | ¥7B | ¥7B |
| Property, plant and equipment | ¥91.6B | ¥93.5B | ¥100.1B | ¥101.1B | ¥104.4B |
| Intangible assets excluding goodwill | ¥36.9B | ¥38.7B | ¥75.7B | ¥76.6B | ¥74.3B |
| Goodwill | ¥20.6B | ¥20.7B | ¥38.6B | ¥37.6B | ¥35.9B |
| Investment securities | ¥16.2B | ¥17.8B | ¥19.5B | ¥19.4B | ¥25.5B |
| Current assets | ¥276.1B | ¥272.5B | ¥304.7B | ¥321.2B | ¥347.1B |
| Current liabilities | ¥158.7B | ¥125.1B | ¥192.7B | ¥161B | ¥176.3B |
| Short-term borrowings | ¥50.1B | ¥21.5B | ¥75.1B | ¥42.6B | ¥49.5B |
| Long-term borrowings | ¥35M | ¥30B | ¥31B | ¥40.5B | ¥40.1B |
| Bonds | — | — | — | ¥30B | ¥30B |
| Interest-bearing debt | — | — | — | ¥113.1Bderived | ¥119.6Bderived |
| Total liabilities | ¥186.5B | ¥182.4B | ¥259.9B | ¥267.9B | ¥284.9B |
| Non-controlling interests | ¥7.12B | ¥7.49B | ¥8.11B | ¥8.38B | ¥9.01B |
| Equity attributable to owners of parent | ¥236.6B | ¥240B | ¥239.8B | ¥245.7B | ¥259B |
| Retained earnings | ¥175.8B | ¥184B | ¥190.8B | ¥201.5B | ¥217.6B |
| Treasury stock | -¥15.8B | -¥12.3B | -¥3.79B | -¥2.93B | -¥5.79B |
EDINET (FSA Japan)
有価証券報告書－第16期(2025/04/01－2026/03/31)
EDINET (FSA Japan)
有価証券報告書－第15期(2024/04/01－2025/03/31)
EDINET (FSA Japan)
有価証券報告書－第14期(2023/04/01－2024/03/31)
EDINET (FSA Japan)
有価証券報告書－第13期(2022/04/01－2023/03/31)
EDINET (FSA Japan)
有価証券報告書－第12期(令和3年4月1日－令和4年3月31日)
EDINET (FSA Japan)
有価証券報告書－第11期(令和2年4月1日－令和3年3月31日)
Extracted from XBRL: 54 / Derived from other figures: 2
Spotted an error? Report it (corrections keep the original record)
Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.