Vizora日本語

Mirait ONEMIRAIT ONE Corporation1417東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Mirait ONE FY ending Mar 2026 results

About 51% of Mirait ONE's sales come from MIRAIT ONE, with Seibu Construction and Kokusai Kogyo Co., Ltd. making up much of the rest.

Out of every ¥100 of sales, about ¥6 is left as operating profit.

Revenue changed +4.1% from the prior year, operating profit +22.4%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +4.1% · profit +22.4%, calculated from disclosed figures.

Operating leverage: 5.46× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+4.1%¥578.6B → ¥602.4B
Gross profit
+9.6%¥84.9B → ¥93B
Operating income
+22.4%¥28B → ¥34.3B
Net income attributable to owners
+35.5%¥17.2B → ¥23.3B
Operating cash flow
+33.4%¥18B → ¥24.1B
Free cash flow
+26.6%¥10.3B → ¥13B

Results at a glance

  • Revenue for FY ending Mar 2026 grew +4.1% to ¥602.4B, a modest gain.
  • Profit grew much faster: operating income reached ¥34.3B (+22.4%) and net income attributable to owners reached ¥23.3B (+35.5%).
  • Operating cash flow also improved to ¥24.1B (+33.4%), and free cash flow came to ¥13B.

What drove the change

  • Steady NTT access and mobile construction work, along with leaner operations inside the group
  • Lantrovision captured data center demand across Asia and grew sharply
  • Shikokutsuken expanded its ICT solutions business on NEXT GIGA school projects

Things to watch

  • Much of revenue comes from telecom carriers, so their capital spending plans directly affect results
  • Material shortages or price rises could delay projects or raise construction costs
  • Moves into new business areas could bring unexpected large losses

Annual Securities Report (FY ending Mar 2026) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (FY ending Mar 2026) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Mirait ONE sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥84
SG&A
¥10
Operating profit
¥6
Net profit kept
¥4

Annual margin trends

Gross margin15.4%
FY ending Mar 2021: 13.1%13.1%FY ending Mar 2022: 14.1%14.1%FY ending Mar 2023: 12.5%12.5%FY ending Mar 2024: 11.9%11.9%FY ending Mar 2025: 14.7%14.7%FY ending Mar 2026: 15.4%15.4%FY21FY22FY23FY24FY25FY26
Operating margin5.7%
FY ending Mar 2021: 6.5%6.5%FY ending Mar 2022: 7.0%7.0%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 3.4%3.4%FY ending Mar 2025: 4.8%4.8%FY ending Mar 2026: 5.7%5.7%FY21FY22FY23FY24FY25FY26
Net margin3.9%
FY ending Mar 2021: 5.2%5.2%FY ending Mar 2022: 5.3%5.3%FY ending Mar 2023: 3.1%3.1%FY ending Mar 2024: 2.4%2.4%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 3.9%3.9%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第16期(2025/04/01－2026/03/31)

    ID S100YG402026-06-22Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(2024/04/01－2025/03/31)

    ID S100VZQA2025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第14期(2023/04/01－2024/03/31)

    ID S100TTGY2024-06-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第13期(2022/04/01－2023/03/31)

    ID S100R79T2023-06-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第12期(令和3年4月1日－令和4年3月31日)

    ID S100O90S2022-06-15Open

  • EDINET (FSA Japan)

    有価証券報告書－第11期(令和2年4月1日－令和3年3月31日)

    ID S100LQ882021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image