MirokuMiroku Corporation7983東証スタンダードその他製品FY ending Oct 2025, consolidated, J-GAAP

What does Miroku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.24B
Capex
¥2.57B
of revenue 20.5%
Free cash flow
-¥1.33B
Returned to shareholders
¥21M
Dividend per share
¥10

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥2.53B
Operating cash flow¥1.24B
Cash vs. profit gap
¥3.76B
CapEx intensity (capex ÷ revenue)
20.5%
Investing CF relative to operating CF
199.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.24B
FY ending Oct 2021: ¥1.14B¥1.14BFY ending Oct 2022: ¥176.9M¥176.9MFY ending Oct 2023: -¥485M-¥485MFY ending Oct 2024: -¥42M-¥42MFY ending Oct 2025: ¥1.24B¥1.24BFY21FY22FY23FY24FY25
Free cash flow-¥1.33B
FY ending Oct 2021: ¥330.7M¥330.7MFY ending Oct 2022: -¥1.48B-¥1.48BFY ending Oct 2023: -¥1.61B-¥1.61BFY ending Oct 2024: -¥3.51B-¥3.51BFY ending Oct 2025: -¥1.33B-¥1.33BFY21FY22FY23FY24FY25
Net income-¥2.53B
FY ending Oct 2021: ¥303.4M¥303.4MFY ending Oct 2022: ¥512M¥512MFY ending Oct 2023: ¥481.3M¥481.3MFY ending Oct 2024: -¥2.29B-¥2.29BFY ending Oct 2025: -¥2.53B-¥2.53BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2024/11/01-2025/10/31)

    ID S100XHE62026-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2023/11/01-2024/10/31)

    ID S100V4X02025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2022/11/01-2023/10/31)

    ID S100SOGV2024-01-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(2021/11/01-2022/10/31)

    ID S100RNPN2023-08-10Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和2年11月1日-令和3年10月31日)

    ID S100N9XQ2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和1年11月1日-令和2年10月31日)

    ID S100KK4P2021-01-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.