Vizora日本語

MirokuMiroku Corporation7983東証スタンダードその他製品FY ending Oct 2025, consolidated, J-GAAP

Miroku FY ending Oct 2025 results

About 85% of Miroku's sales come from Firearms business, with Machine tool business and Other making up much of the rest.

Operating profit was close to zero, a slight loss per ¥100 of sales.

Revenue changed +14.7% from the prior year.

What changed from last year

FY ending Oct 2024 → FY ending Oct 2025

Revenue
+14.7%¥10.9B → ¥12.5B
Gross profit
+60.8%¥768M → ¥1.24B
Operating income
Loss-¥519.1M → -¥24.6M
Net income attributable to owners
Loss-¥2.29B → -¥2.53B
Operating cash flow
Back to profit-¥42M → ¥1.24B
Free cash flow
Loss-¥3.51B → -¥1.33B

Where the money goes

FY ending Oct 2024 → FY ending Oct 2025

Where ¥100 of sales goes

For every ¥100 Miroku sells, how much goes where, and how much is kept.

FY ending Oct 2025
Cost of sales
¥90
SG&A
¥10
Net loss
¥20

Annual margin trends

Gross margin9.9%
FY ending Oct 2020: 12.3%12.3%FY ending Oct 2021: 11.4%11.4%FY ending Oct 2022: 16.1%16.1%FY ending Oct 2023: 15.7%15.7%FY ending Oct 2024: 7.0%7.0%FY ending Oct 2025: 9.9%9.9%FY20FY21FY22FY23FY24FY25
Operating margin-0.2%
FY ending Oct 2020: 4.1%4.1%FY ending Oct 2021: 3.0%3.0%FY ending Oct 2022: 5.8%5.8%FY ending Oct 2023: 4.7%4.7%FY ending Oct 2024: -4.8%-4.8%FY ending Oct 2025: -0.2%-0.2%FY20FY21FY22FY23FY24FY25
Net margin-20.2%
FY ending Oct 2020: 3.2%3.2%FY ending Oct 2021: 2.2%2.2%FY ending Oct 2022: 4.5%4.5%FY ending Oct 2023: 4.0%4.0%FY ending Oct 2024: -21.0%-21.0%FY ending Oct 2025: -20.2%-20.2%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Oct 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第94期(2024/11/01－2025/10/31)

    ID S100XHE62026-01-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第93期(2023/11/01－2024/10/31)

    ID S100V4X02025-01-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第92期(2022/11/01－2023/10/31)

    ID S100SOGV2024-01-30Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第91期(2021/11/01－2022/10/31)

    ID S100RNPN2023-08-10Open

  • EDINET (FSA Japan)

    有価証券報告書－第90期(令和2年11月1日－令和3年10月31日)

    ID S100N9XQ2022-01-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第89期(令和1年11月1日－令和2年10月31日)

    ID S100KK4P2021-01-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image