Mitani SangyoMITANI SANGYO CO.,LTD.8285東証スタンダード卸売業FY ending Mar 2026, consolidated, J-GAAP

What does Mitani Sangyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥8.56B
Capex
¥1.73B
of revenue 1.5%
Free cash flow
¥6.84B
Returned to shareholders
¥646M
of net income: 18%
Dividend per share
¥13
Payout ratio (reported)
87.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.63B
Operating cash flow¥8.56B
Cash conversion (operating CF ÷ operating income)
253.4%
Cash vs. profit gap
¥4.93B(純利益の 136.1%)
Shareholder returns
of net income 17.8% · of FCF 9.4%
Shareholder payments — dividends
of net income 17.8% · of FCF 9.4%
CapEx intensity (capex ÷ revenue)
1.5%
Investing CF relative to operating CF
7.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥8.56B
FY ending Mar 2022: ¥1.09B¥1.09BFY ending Mar 2023: ¥3.66B¥3.66BFY ending Mar 2024: ¥5.6B¥5.6BFY ending Mar 2025: ¥4.24B¥4.24BFY ending Mar 2026: ¥8.56B¥8.56BFY22FY23FY24FY25FY26
Free cash flow¥6.84B
FY ending Mar 2022: -¥632M-¥632MFY ending Mar 2023: ¥2.08B¥2.08BFY ending Mar 2024: ¥4.4B¥4.4BFY ending Mar 2025: ¥2.09B¥2.09BFY ending Mar 2026: ¥6.84B¥6.84BFY22FY23FY24FY25FY26
Net income¥3.63B
FY ending Mar 2022: ¥1.42B¥1.42BFY ending Mar 2023: ¥960M¥960MFY ending Mar 2024: ¥2.07B¥2.07BFY ending Mar 2025: ¥2.44B¥2.44BFY ending Mar 2026: ¥3.63B¥3.63BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2025/04/01-2026/03/31)

    ID S100YAL62026-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2024/04/01-2025/03/31)

    ID S100VXNG2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2023/04/01-2024/03/31)

    ID S100TLBC2024-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(2022/04/01-2023/03/31)

    ID S100QX0Q2023-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和3年4月1日-令和4年3月31日)

    ID S100O7ZX2022-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第96期(令和2年4月1日-令和3年3月31日)

    ID S100LI7N2021-06-14Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.