Mitsubishi LogisticsMitsubishi Logistics Corporation9301東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

What does Mitsubishi Logistics do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.53B
Capex
¥19.1B
of revenue 7.0%
Free cash flow
-¥12.6B
Returned to shareholders
¥32.1B
of net income: 59%
Dividend per share
¥38
Payout ratio (reported)
25.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥54.8B
Operating cash flow¥6.53B
Cash conversion (operating CF ÷ operating income)
41.0%
Cash vs. profit gap
-¥48.2B(純利益の -88.1%)
Shareholder returns
of net income 58.7%
Shareholder payments — dividends
of net income 22.0%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
401.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.53B
FY ending Mar 2022: ¥36.2B¥36.2BFY ending Mar 2023: ¥40.5B¥40.5BFY ending Mar 2024: ¥41.8B¥41.8BFY ending Mar 2025: ¥29.6B¥29.6BFY ending Mar 2026: ¥6.53B¥6.53BFY22FY23FY24FY25FY26
Free cash flow-¥12.6B
FY ending Mar 2022: -¥1.79B-¥1.79BFY ending Mar 2023: ¥20.1B¥20.1BFY ending Mar 2024: ¥23.5B¥23.5BFY ending Mar 2025: ¥16.5B¥16.5BFY ending Mar 2026: -¥12.6B-¥12.6BFY22FY23FY24FY25FY26
Net income¥54.8B
FY ending Mar 2022: ¥17.9B¥17.9BFY ending Mar 2023: ¥27.2B¥27.2BFY ending Mar 2024: ¥27.8B¥27.8BFY ending Mar 2025: ¥31.9B¥31.9BFY ending Mar 2026: ¥54.8B¥54.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第223期(2025/04/01-2026/03/31)

    ID S100YA7K2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第222期(2024/04/01-2025/03/31)

    ID S100W2072025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第221期(2023/04/01-2024/03/31)

    ID S100TRBR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第220期(2022/04/01-2023/03/31)

    ID S100R7D02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第219期(令和3年4月1日-令和4年3月31日)

    ID S100OD0M2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第218期(令和2年4月1日-令和3年3月31日)

    ID S100LKF32021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.