Mitsubishi LogisticsMitsubishi Logistics Corporation9301東証プライム倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Mitsubishi Logistics revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed -3.7% from the prior year, operating profit -21.6%.

Five-year trend

Revenue¥273.4B
FY ending Mar 2022: ¥257.2B¥257.2BFY ending Mar 2023: ¥300.6B¥300.6BFY ending Mar 2024: ¥254.5B¥254.5BFY ending Mar 2025: ¥284.1B¥284.1BFY ending Mar 2026: ¥273.4B¥273.4BFY22FY23FY24FY25FY26
Operating income¥15.9B
FY ending Mar 2022: ¥18.1B¥18.1BFY ending Mar 2023: ¥23B¥23BFY ending Mar 2024: ¥18.9B¥18.9BFY ending Mar 2025: ¥20.3B¥20.3BFY ending Mar 2026: ¥15.9B¥15.9BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Mar 2022: 7.1%7.1%FY ending Mar 2023: 7.7%7.7%FY ending Mar 2024: 7.4%7.4%FY ending Mar 2025: 7.1%7.1%FY ending Mar 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin20.0%
Asset turnover0.43×
ROA8.7%
ROA8.7%
Financial leverage2.08×
ROE18.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin20.0%
2022: 7.0%7.0%2023: 9.1%9.1%2024: 10.9%10.9%2025: 11.2%11.2%2026: 20.0%20.0%2223242526
Asset turnover0.43×
2022: 0.46×0.46×2023: 0.53×0.53×2024: 0.41×0.41×2025: 0.44×0.44×2026: 0.43×0.43×2223242526
ROA8.7%
2022: 3.2%3.2%2023: 4.8%4.8%2024: 4.4%4.4%2025: 4.9%4.9%2026: 8.7%8.7%2223242526
Financial leverage2.08×
2022: 2.07×2.07×2023: 2.05×2.05×2024: 2.18×2.18×2025: 2.23×2.23×2026: 2.08×2.08×2223242526
ROE18.0%
2022: 6.6%6.6%2023: 9.8%9.8%2024: 9.7%9.7%2025: 10.9%10.9%2026: 18.0%18.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20227.0%0.46×3.2%2.07×6.6%
20239.1%0.53×4.8%2.05×9.8%
202410.9%0.41×4.4%2.18×9.7%
202511.2%0.44×4.9%2.23×10.9%
202620.0%0.43×8.7%2.08×18.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue105.3%
2021: 119.0%119.0%2022: 110.3%110.3%2023: 93.8%93.8%2024: 115.3%115.3%2025: 99.2%99.2%2026: 105.3%105.3%212223242526
PPE ÷ total assets45.0%
2021: 47.5%47.5%2022: 50.5%50.5%2023: 49.1%49.1%2024: 43.2%43.2%2025: 45.0%45.0%2026: 45.0%45.0%212223242526
Goodwill ÷ parent equity—
2021: 0.1%0.1%2022: 0.0%0.0%2024: 2.1%2.1%2025: 2.0%2.0%212223242526
Goodwill balance—
2021: ¥145M¥145M2022: ¥82M¥82M2024: ¥6.16B¥6.16B2025: ¥5.83B¥5.83B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue257,230300,594254,507284,069273,446
Cost of revenue—————
Gross profit—————
SG&A10,48711,66713,29416,12417,607
Operating income18,14423,02718,94120,31015,928
Pretax income25,92440,95139,17049,22480,071
Income tax7,56513,20211,02517,00125,004
Net income attributable to owners17,89227,22627,78731,86454,773
Operating margin7.1%7.7%7.4%7.1%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 45%
5%
Investment securities 24%
Other assets 16%

Funding

Interest-bearing debt 16%
Other liabilities 24%
Equity 60%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥52.5B¥62.3B¥58.4B¥61B¥60.5B
Total assets¥562.2B¥573.7B¥679.1B¥626.1B¥639.8B
Net assets¥347.8B¥354.4B¥411.7B¥379.3B¥384.5B
Share capital¥22.4B¥22.4B¥22.4B¥22.4B¥22.4B
Property, plant and equipment¥283.8B¥282B¥293.4B¥281.7B¥287.8B
Intangible assets excluding goodwill¥12.9B¥12.6B¥39B¥40.3B¥33.9B
Goodwill¥82M—¥6.16B¥5.83B—
Investment securities¥145.2B¥144.3B¥213.5B¥163.7B¥156.3B
Current assets¥109.9B¥124.3B¥119.4B¥125.9B¥139.9B
Current liabilities¥91.2B¥90.4B¥93.8B¥93.2B¥106.3B
Short-term borrowings¥48.3B¥40.3B¥29.9B¥35.6B¥39.7B
Long-term borrowings¥13.6B¥24B¥24.1B¥18.5B¥15.6B
Bonds¥41B¥36B¥48B¥48B¥48B
Interest-bearing debt¥102.9Bderived¥100.3Bderived¥102.1Bderived¥102Bderived¥103.2Bderived
Total liabilities¥214.4B¥219.3B¥267.4B¥246.8B¥255.3B
Non-controlling interests¥3.67B¥3.63B¥6.28B¥4.61B¥4.98B
Equity attributable to owners of parent¥271.8B¥281.9B¥292.4B¥292.9B¥316.3B
Retained earnings¥250.5B¥252.8B¥272.8B¥276.9B¥293.6B
Treasury stock-¥20.7B-¥12.3B-¥22.2B-¥25.5B-¥18.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第223期(2025/04/01-2026/03/31)

    ID S100YA7K2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第222期(2024/04/01-2025/03/31)

    ID S100W2072025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第221期(2023/04/01-2024/03/31)

    ID S100TRBR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第220期(2022/04/01-2023/03/31)

    ID S100R7D02023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第219期(令和3年4月1日-令和4年3月31日)

    ID S100OD0M2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第218期(令和2年4月1日-令和3年3月31日)

    ID S100LKF32021-06-29Open

Extracted from XBRL: 50 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.