Mitsui High-tecMitsui High-tec, Inc.6966東証プライム電気機器FY ending Jan 2026, consolidated, J-GAAP

What does Mitsui High-tec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥24.1B
Capex
¥28.8B
of revenue 13.2%
Free cash flow
-¥4.66B
Returned to shareholders
¥3.29B
of net income: 105%
Dividend per share
¥18
Payout ratio (reported)
1097.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.15B
Operating cash flow¥24.1B
Cash conversion (operating CF ÷ operating income)
190.8%
Cash vs. profit gap
¥21B(純利益の 665.9%)
Shareholder returns
of net income 104.5%
Shareholder payments — dividends
of net income 104.5%
CapEx intensity (capex ÷ revenue)
13.2%
Investing CF relative to operating CF
119.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥24.1B
FY ending Jan 2022: ¥18.1B¥18.1BFY ending Jan 2023: ¥22.1B¥22.1BFY ending Jan 2024: ¥31.7B¥31.7BFY ending Jan 2025: ¥24.4B¥24.4BFY ending Jan 2026: ¥24.1B¥24.1BFY22FY23FY24FY25FY26
Free cash flow-¥4.66B
FY ending Jan 2022: -¥166M-¥166MFY ending Jan 2023: ¥105M¥105MFY ending Jan 2024: -¥4.78B-¥4.78BFY ending Jan 2025: -¥1.99B-¥1.99BFY ending Jan 2026: -¥4.66B-¥4.66BFY22FY23FY24FY25FY26
Net income¥3.15B
FY ending Jan 2022: ¥11.8B¥11.8BFY ending Jan 2023: ¥17.6B¥17.6BFY ending Jan 2024: ¥15.5B¥15.5BFY ending Jan 2025: ¥12.2B¥12.2BFY ending Jan 2026: ¥3.15B¥3.15BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/02/01-2026/01/31)

    ID S100XZDC2026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/02/01-2025/01/31)

    ID S100VN2Y2025-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/02/01-2024/01/31)

    ID S100TAPP2024-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/02/01-2023/01/31)

    ID S100QMW32023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年2月1日-令和4年1月31日)

    ID S100NXLH2022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年2月1日-令和3年1月31日)

    ID S100L7WP2021-04-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.