Mitsui High-tecMitsui High-tec, Inc.6966東証プライム電気機器FY ending Jan 2026, consolidated, J-GAAP

Mitsui High-tec revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +1.6% from the prior year, operating profit -21.0%.

Five-year trend

Revenue¥218.3B
FY ending Jan 2022: ¥139.4B¥139.4BFY ending Jan 2023: ¥174.6B¥174.6BFY ending Jan 2024: ¥195.9B¥195.9BFY ending Jan 2025: ¥214.9B¥214.9BFY ending Jan 2026: ¥218.3B¥218.3BFY22FY23FY24FY25FY26
Operating income¥12.7B
FY ending Jan 2022: ¥15B¥15BFY ending Jan 2023: ¥22.6B¥22.6BFY ending Jan 2024: ¥18.1B¥18.1BFY ending Jan 2025: ¥16B¥16BFY ending Jan 2026: ¥12.7B¥12.7BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Jan 2022: 10.7%10.7%FY ending Jan 2023: 12.9%12.9%FY ending Jan 2024: 9.3%9.3%FY ending Jan 2025: 7.5%7.5%FY ending Jan 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.4%
Asset turnover0.94×
ROA1.4%
ROA1.4%
Financial leverage2.37×
ROE3.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.4%
2022: 8.4%8.4%2023: 10.1%10.1%2024: 7.9%7.9%2025: 5.7%5.7%2026: 1.4%1.4%2223242526
Asset turnover0.94×
2022: 1.04×1.04×2023: 1.19×1.19×2024: 1.10×1.10×2025: 1.02×1.02×2026: 0.94×0.94×2223242526
ROA1.4%
2022: 8.8%8.8%2023: 12.0%12.0%2024: 8.7%8.7%2025: 5.8%5.8%2026: 1.4%1.4%2223242526
Financial leverage2.37×
2022: 2.23×2.23×2023: 2.17×2.17×2024: 2.16×2.16×2025: 2.25×2.25×2026: 2.37×2.37×2223242526
ROE3.2%
2022: 19.6%19.6%2023: 25.9%25.9%2024: 18.9%18.9%2025: 13.1%13.1%2026: 3.2%3.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20228.4%1.04×8.8%2.23×19.6%
202310.1%1.19×12.0%2.17×25.9%
20247.9%1.10×8.7%2.16×18.9%
20255.7%1.02×5.8%2.25×13.1%
20261.4%0.94×1.4%2.37×3.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue57.4%
2021: 48.3%48.3%2022: 41.9%41.9%2023: 39.7%39.7%2024: 50.2%50.2%2025: 51.3%51.3%2026: 57.4%57.4%212223242526
PPE ÷ total assets52.0%
2021: 48.8%48.8%2022: 43.5%43.5%2023: 43.4%43.4%2024: 50.2%50.2%2025: 49.3%49.3%2026: 52.0%52.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥471M
2023: ¥622M¥622M2024: ¥451M¥451M2025: ¥320M¥320M2026: ¥471M¥471M212223242526
R&D / revenue0.2%
2023: 0.4%0.4%2024: 0.2%0.2%2025: 0.1%0.1%2026: 0.2%0.2%212223242526
Receivable days—
2021: 55d55d2022: 59d59d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue139,429174,615195,881214,890218,329
Cost of revenue112,970138,674163,199182,510186,141
Gross profit26,45835,94132,68232,38032,187
SG&A11,49813,35414,56316,36219,536
Operating income14,95922,58618,11916,01712,651
Pretax income15,42822,25221,79217,1767,212
Income tax3,6214,6296,1784,9534,038
Net income attributable to owners11,77817,58115,54512,2193,151
Operating margin10.7%12.9%9.3%7.5%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 52%
1%
1%
Other assets 24%

Funding

Other liabilities 53%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥31.1B¥33.9B¥39.2B¥49.6B¥52.7B
Total assets¥134B¥159.8B¥195.7B¥223.7B¥241B
Net assets¥61.4B¥80.6B¥97B¥110.3B¥113.6B
Share capital¥16.4B¥16.4B¥16.4B¥16.4B¥16.4B
Trade receivables¥22.7B————
Property, plant and equipment¥58.4B¥69.4B¥98.3B¥110.3B¥125.3B
Intangible assets excluding goodwill¥844M¥1.15B¥1.52B¥1.64B¥2.29B
Investment securities¥1.16B¥1.13B¥1.45B¥1.55B¥2.01B
Current assets¥72.4B¥85.1B¥92.1B¥108.2B¥108.8B
Current liabilities¥30.2B¥37.3B¥46.7B¥44.3B¥54.9B
Short-term borrowings——¥4B——
Long-term borrowings¥41.6B¥39.4B¥48.7B¥65.9B¥68.3B
Total liabilities¥72.7B¥79.2B¥98.7B¥113.4B¥127.4B
Non-controlling interests¥265M¥300M¥359M¥342M¥363M
Equity attributable to owners of parent¥60B¥75.6B¥88.6B¥98.1B¥97.9B
Retained earnings¥32B¥47.6B¥60.6B¥70.1B¥69.9B
Treasury stock-¥3.05B-¥3.65B-¥3.65B-¥3.66B-¥3.66B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2025/02/01-2026/01/31)

    ID S100XZDC2026-04-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2024/02/01-2025/01/31)

    ID S100VN2Y2025-04-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2023/02/01-2024/01/31)

    ID S100TAPP2024-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2022/02/01-2023/01/31)

    ID S100QMW32023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(令和3年2月1日-令和4年1月31日)

    ID S100NXLH2022-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和2年2月1日-令和3年1月31日)

    ID S100L7WP2021-04-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.