MonstarlabMonstarlab Inc.5255東証グロース情報・通信業FY ending Dec 2025, consolidated, IFRS

What does Monstarlab do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥147.9M
Capex
¥54.8M
of revenue 0.7%
Free cash flow
-¥202.6M
Returned to shareholders
¥0

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥337.2M
Operating cash flow-¥147.9M
Cash vs. profit gap
¥189.3M
CapEx intensity (capex ÷ revenue)
0.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥147.9M
FY ending Dec 2020: -¥594M-¥594MFY ending Dec 2021: -¥921.6M-¥921.6MFY ending Dec 2022: -¥1.54B-¥1.54BFY ending Dec 2023: -¥3.52B-¥3.52BFY ending Dec 2025: -¥147.9M-¥147.9MFY20FY21FY22FY23FY25
Free cash flow-¥202.6M
FY ending Dec 2022: -¥2.39B-¥2.39BFY ending Dec 2023: -¥3.98B-¥3.98BFY ending Dec 2025: -¥202.6M-¥202.6MFY20FY21FY22FY23FY25
Net income-¥337.2M
FY ending Dec 2020: -¥1.27B-¥1.27BFY ending Dec 2021: -¥3.05B-¥3.05BFY ending Dec 2022: -¥674.8M-¥674.8MFY ending Dec 2023: -¥2.36B-¥2.36BFY ending Dec 2025: -¥337.2M-¥337.2MFY20FY21FY22FY23FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (4)
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2025/01/01-2025/12/31)

    ID S100XVZN2026-03-31Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第19期(2024/01/01-2024/12/31)

    ID S100XARJ2025-12-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/01/01-2023/12/31)

    ID S100T65G2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/01/01-2022/12/31)

    ID S100QIXY2023-03-31Open

Extracted from XBRL: 38 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.